USA - NASDAQ:SAMG - US8283591092 - Common Stock
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 30.04M | 68.61M | 70.30M | 77.40M | 85.70M | |||
| Receivables | 13.13M | 12.22M | 9.53M | 9.10M | 8.90M | |||
| Other Current Assets | 3.92M | 3.08M | 3.96M | 4.40M | 2.70M | |||
| Total Current Assets | 47.09M | 83.92M | 83.79M | 90.90M | 97.30M | |||
| Non-Current Assets | ||||||||
| PPE Net | 22.62M | 23.67M | 27.36M | 29.00M | 31.60M | |||
| Investments And Advances | 164.00K | 1.35M | 219.00K | 100.00K | 1.60M | |||
| Goodwill | 63.67M | 63.67M | 63.67M | 63.70M | 63.70M | |||
| Intangibles | 15.55M | 16.64M | 18.93M | 21.30M | 23.90M | |||
| Other Non-Current Assets | 2.74M | 4.22M | 5.03M | 6.90M | 10.80M | |||
| Total Non-Current Assets | 105.62M | 110.51M | 115.78M | 121.80M | 132.00M | |||
| TOTAL ASSETS | 152.71M | 194.43M | 199.57M | 212.70M | 229.30M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accrued Expenses | 38.88M | 62.13M | 63.65M | 69.30M | 74.10M | |||
| Accounts Payable | 3.19M | 1.95M | 1.99M | 1.70M | 19.80M | |||
| Total Current Liabilities | 42.07M | 64.09M | 65.64M | 71.00M | 93.90M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 197.00K | 262.00K | 3.06M | 6.70M | 9.30M | |||
| Deferred Taxes/Income | 10.49M | 10.39M | 9.07M | 9.20M | 9.30M | |||
| Other Non-Current Liabilities | N/A | N/A | N/A | N/A | N/A | |||
| Total Non-Current Liabilities | 46.03M | 49.65M | 51.20M | 57.10M | 55.10M | |||
| TOTAL LIABILITIES | 88.11M | 113.73M | 116.84M | 128.10M | 149.00M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 44.66M | 43.95M | 41.85M | 39.80M | 27.80M | |||
| Additional Paid In Capital | 58.70M | 56.37M | 55.81M | 54.00M | 52.90M | |||
| Minority Interest | 35.35M | 39.00M | 39.07M | 41.20M | 36.50M | |||
| Common Shares | 148.00K | 146.00K | 146.00K | 100.00K | 100.00K | |||
| Treasury Stock | -38.87M | -19.73M | -15.06M | -9.30M | -500.00K | |||
| Other Shareholders' Equity | -41.00K | -43.00K | -12.00K | N/A | N/A | |||
| Shares Outstanding | 12.63M | 13.75M | 13.91M | 14.10M | 14.50M | |||
| Tangible Book Value per Share | -1.16 | 0.03 | 0.01 | -0.03 | -0.50 | |||
| Total Shareholders' Equity | 64.61M | 80.70M | 82.74M | 84.60M | 80.40M | |||
| TOTAL LIABILITIES AND EQUITY | 152.71M | 194.43M | 199.57M | 212.70M | 229.30M | |||
| Statistics | ||||||||
| Debt/Equity | 0.00 | 0.00 | 0.04 | 0.08 | 0.12 | |||
| Current Ratio | 1.12 | 1.31 | 1.28 | 1.28 | 1.04 | |||
| Return On Assets (ROA) | 5.41% | 4.90% | 4.56% | 8.84% | 6.41% | |||
| Return On Equity (ROE) | 12.78% | 11.82% | 10.99% | 22.22% | 18.28% | |||
| Return On Invested Capital (ROIC) | 10.74% | 10.51% | 10.92% | 21.16% | 17.50% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 14.74% | 22.18% | 22.98% | 46.64% | 47.68% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 863.40% | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.22