ASSETS | |
---|
Current Assets | |
---|
Cash | | | 823.50K | 229.30K | |
Receivables | | | 1.99M | 1.84M | |
Other Current Assets | | | 7.21M | 776.30K | |
Total Current Assets | | | 10.03M | 2.85M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.27M | 9.99M | |
Total Non-Current Assets | | | 11.27M | 9.99M | |
|
TOTAL ASSETS | | | 21.30M | 12.84M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.06M | 900.20K | |
Current Portion Of LT Debt. | | | 630.30K | 235.20K | |
Accounts Payable | | | 424.70K | 488.00K | |
Other Current Liabilities | | | 5.65M | 2.01M | |
Total Current Liabilities | | | 7.77M | 3.64M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.33M | 448.90K | |
Deferred Taxes/Income | | | 823.90K | 767.30K | |
Other Non-Current Liabilities | | | 162.60K | 101.40K | |
Total Non-Current Liabilities | | | 3.67M | 2.45M | |
|
TOTAL LIABILITIES | | | 11.43M | 6.09M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 8.72M | 4.24M | |
Minority Interest | | | 353.00K | 1.13M | |
Common Shares | | | 1.15M | 2.52M | |
Shares Outstanding | | | 12.55M | 12.55M | |
Tangible Book Value per Share | | | 0.79 | 0.54 | |
Total Shareholders' Equity | | | 9.87M | 6.76M | |
|
TOTAL LIABILITIES AND EQUITY | | | 21.30M | 12.84M | |
|
Statistics | |
---|
Debt/Equity | | | 0.34 | 0.20 | |
Current Ratio | | | 1.29 | 0.78 | |
Return On Assets (ROA) | | | 21.02% | 19.23% | |
Return On Equity (ROE) | | | 45.37% | 36.56% | |
Return On Invested Capital (ROIC) | | | 28.13% | 24.14% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 28.13% | 24.14% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 28.13% | 24.14% | |