| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 19.70K | 631.30K | 13.70K | |
| Cash Equivalents | | | 879.20K | N/A | N/A | N/A | |
| Receivables | | | 21.99M | 950.00K | 0.00 | N/A | |
| Inventories | | | 4.41M | 1.50M | 0.00 | N/A | |
| Other Current Assets | | | 1.70M | 80.10K | 91.80K | 0.00 | |
| Total Current Assets | | | 28.98M | 2.67M | 239.00K | 13.70K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 379.74M | 351.44M | 308.45M | N/A | |
| Investments And Advances | | | N/A | 13.70M | 24.55M | 51.34M | |
| Total Non-Current Assets | | | 379.74M | 351.44M | 308.45M | 51.34M | |
| |
| TOTAL ASSETS | | | 408.72M | 354.10M | 308.69M | 51.35M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 129.02M | 115.05M | 17.98M | 300.00K | |
| Current Portion Of LT Debt. | | | N/A | 27.50K | 64.80K | N/A | |
| Accrued Expenses | | | 52.81M | 20.36M | 2.35M | 0.00 | |
| Accounts Payable | | | 71.04M | 10.11M | 5.02M | N/A | |
| Other Current Liabilities | | | 12.59M | 38.61M | 28.62M | 2.21M | |
| Total Current Liabilities | | | 265.46M | 179.19M | 53.81M | 2.51M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 5.25M | 0.00 | 94.50M | 0.00 | |
| Other Non-Current Liabilities | | | 132.80M | 132.77M | 132.73M | 8.05M | |
| Total Non-Current Liabilities | | | 138.05M | 132.77M | 227.23M | 8.05M | |
| |
| TOTAL LIABILITIES | | | 403.51M | 311.95M | 281.04M | 10.56M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -444.50K | -7.73M | -1.55M | -9.33M | |
| Additional Paid In Capital | | | 5.65M | N/A | N/A | N/A | |
| Common Shares | | | 14.90K | 13.27M | 24.01M | 50.13M | |
| Other Shareholders' Equity | | | N/A | 42.15M | 27.64M | N/A | |
| Shares Outstanding | | | 149.26M | 149.26M | 149.26M | 10.76M | |
| Tangible Book Value per Share | | | 0.03 | 0.28 | 0.19 | 3.79 | |
| Total Shareholders' Equity | | | 5.22M | 42.15M | 27.64M | 40.79M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 408.72M | 354.10M | 308.69M | 51.35M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 25.74 | N/A | 4.07 | N/A | |
| Current Ratio | | | 0.11 | 0.01 | 0.00 | 0.01 | |
| Return On Assets (ROA) | | | 21.81% | -5.19% | -1.62% | 13.59% | |
| Return On Equity (ROE) | | | 1708.79% | -43.62% | -18.06% | 17.11% | |