We have scheduled some maintenance on Saturday 4th of May 2024 starting from 10AM CEST and could last for 2 hours. During this maintenance we are expecting our website to be unavailable or not fully functional.
FR0000073272 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | 2.37B | 1.89B | 2.01B | 1.14B | |||
Cash Equivalents | 6.68B | 76.00M | 92.00M | 41.00M | 22.00M | |||
Marketable Securities | 470.00M | 4.49B | 3.37B | 1.82B | 1.62B | |||
Receivables | 12.00B | 10.11B | 8.81B | 7.86B | 9.73B | |||
Inventories | 7.90B | 6.41B | 5.06B | 5.19B | 6.31B | |||
Other Current Assets | 2.33B | 1.33B | 1.36B | 1.27B | 1.25B | |||
Total Current Assets | 29.38B | 24.79B | 20.58B | 18.19B | 20.07B | |||
Non-Current Assets | ||||||||
PPE Net | 4.70B | 4.41B | 4.54B | 4.68B | 5.13B | |||
Investments And Advances | 2.73B | 2.29B | 2.24B | 2.40B | 2.50B | |||
Goodwill | 4.71B | 4.99B | 5.07B | 5.06B | 5.20B | |||
Intangibles | 7.83B | 8.10B | 8.38B | 8.68B | 9.48B | |||
Other Non-Current Assets | 1.13B | 1.81B | 483.00M | 372.00M | 284.00M | |||
Total Non-Current Assets | 21.09B | 22.04B | 21.13B | 21.34B | 22.74B | |||
TOTAL ASSETS | 50.47B | 46.83B | 41.72B | 39.53B | 42.81B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 587.00M | 625.00M | 770.00M | 1.54B | 2.45B | |||
Current Portion Of LT Debt. | 1.21B | 644.00M | 941.00M | 961.00M | 1.08B | |||
Accrued Expenses | 9.00M | 1.50B | 1.20B | 1.19B | 1.58B | |||
Accounts Payable | 8.10B | 4.28B | 3.28B | 2.71B | 4.03B | |||
Other Current Liabilities | 20.89B | 20.43B | 13.63B | 12.63B | 13.73B | |||
Total Current Liabilities | 30.79B | 27.48B | 19.83B | 19.03B | 22.88B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 4.98B | 5.68B | 5.42B | 4.51B | 3.74B | |||
Deferred Taxes/Income | 1.02B | 1.16B | 1.27B | 1.30B | 1.34B | |||
Other Non-Current Liabilities | 1.59B | 1.64B | 1.92B | 1.91B | 2.10B | |||
Total Non-Current Liabilities | 8.10B | 8.94B | 9.05B | 8.12B | 7.56B | |||
TOTAL LIABILITIES | 38.89B | 36.42B | 28.88B | 27.14B | 30.44B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 11.49B | 5.46B | 8.18B | 8.39B | 8.05B | |||
Additional Paid In Capital | N/A | 4.69B | 4.69B | 4.69B | 4.69B | |||
Minority Interest | 435.00M | 422.00M | 404.00M | 367.00M | 312.00M | |||
Common Shares | 85.00M | 85.00M | 85.00M | 85.00M | 85.00M | |||
Treasury Stock | N/A | -310.00M | -50.00M | -36.00M | -303.00M | |||
Other Shareholders' Equity | N/A | 483.00M | -62.00M | -742.00M | -147.00M | |||
Shares Outstanding | 413.53M | 424.56M | 426.79M | 426.92M | 424.68M | |||
Tangible Book Value per Share | -2.32 | -6.31 | -1.43 | -3.16 | -5.43 | |||
Total Shareholders' Equity | 11.58B | 10.41B | 12.84B | 12.39B | 12.37B | |||
TOTAL LIABILITIES AND EQUITY | 50.47B | 46.83B | 41.72B | 39.53B | 42.81B | |||
Statistics | ||||||||
Debt/Equity | 0.48 | 0.61 | 0.48 | 0.49 | 0.50 | |||
Current Ratio | 0.95 | 0.90 | 1.04 | 0.96 | 0.88 | |||
Return On Assets (ROA) | 6.82% | -5.25% | 0.10% | 0.89% | 5.72% | |||
Return On Equity (ROE) | 29.75% | -23.62% | 0.33% | 2.84% | 19.78% | |||
Return On Invested Capital (ROIC) | 11.92% | 9.94% | 3.77% | 4.76% | 11.98% | |||
Return On Invested Capital Ex Cash (ROICexc) | 18.41% | 12.89% | 4.45% | 5.20% | 12.93% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 412.24% | 85.51% | 14.85% | 16.27% | 44.23% |
All data in EUR