ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 5.64M | 8.90M | 56.57M | 15.05M | 33.21M | |
Marketable Securities | | | 7.21M | 11.86M | N/A | N/A | N/A | |
Receivables | | | 21.40K | 55.00K | 0.00 | 5.56M | 8.01M | |
Other Current Assets | | | 3.42M | 2.98M | 2.34M | 1.49M | 8.97M | |
Total Current Assets | | | 16.30M | 23.79M | 58.91M | 22.10M | 50.19M | |
|
Non-Current Assets | |
---|
PPE Net | | | 21.37M | 19.92M | 24.68M | 28.34M | 30.95M | |
Other Non-Current Assets | | | 449.80K | 482.10K | 350.00K | 468.00K | 0.00 | |
Total Non-Current Assets | | | 21.82M | 20.40M | 25.03M | 28.81M | 30.95M | |
|
TOTAL ASSETS | | | 38.12M | 44.20M | 83.94M | 50.91M | 81.14M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 283.90K | 418.40K | 1.18M | 905.00K | 1.96M | |
Accrued Expenses | | | 6.85M | 5.87M | 7.32M | 10.36M | 13.38M | |
Accounts Payable | | | 2.52M | 1.69M | 946.00K | 3.68M | 4.46M | |
Other Current Liabilities | | | N/A | 0.00 | 1.36M | 50.00K | 6.66M | |
Total Current Liabilities | | | 9.65M | 7.98M | 10.81M | 14.99M | 26.45M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.24M | 3.28M | 3.42M | 4.17M | 3.76M | |
Other Non-Current Liabilities | | | 3.82M | 6.97M | 12.41M | 682.00K | 12.37M | |
Total Non-Current Liabilities | | | 7.06M | 10.25M | 15.83M | 4.85M | 16.14M | |
|
TOTAL LIABILITIES | | | 16.71M | 18.23M | 26.64M | 19.85M | 42.59M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -129.37M | -124.17M | -90.06M | -47.87M | -29.13M | |
Additional Paid In Capital | | | 156.41M | 155.79M | 152.86M | 84.44M | 67.67M | |
Common Shares | | | 1.00K | 1.00K | 1.00K | 5.00K | 4.00K | |
Treasury Stock | | | -5.52M | -5.52M | -5.52M | -5.52M | 0.00 | |
Other Shareholders' Equity | | | -111.60K | -135.40K | 26.00K | N/A | N/A | |
Shares Outstanding | | | 9.29M | 9.29M | 9.22M | 5.04M | 4.35M | |
Tangible Book Value per Share | | | 2.30 | 2.80 | 6.21 | 6.16 | 8.86 | |
Total Shareholders' Equity | | | 21.41M | 25.97M | 57.30M | 31.06M | 38.55M | |
|
TOTAL LIABILITIES AND EQUITY | | | 38.12M | 44.20M | 83.94M | 50.91M | 81.14M | |
|
Statistics | |
---|
Debt/Equity | | | 0.15 | 0.13 | 0.06 | 0.13 | 0.10 | |
Current Ratio | | | 1.69 | 2.98 | 5.45 | 1.47 | 1.90 | |
Return On Assets (ROA) | | | -89.92% | -77.17% | -50.27% | -36.82% | -21.13% | |
Return On Equity (ROE) | | | -160.11% | -131.33% | -73.64% | -60.34% | -44.47% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |