| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 426.12M | 724.48M | 648.21M | 794.90M | 978.40M | |
| Receivables | | | 349.54M | 364.68M | 373.44M | 464.30M | 348.40M | |
| Other Current Assets | | | 176.90M | 74.06M | 136.94M | 102.30M | 75.50M | |
| Total Current Assets | | | 952.56M | 1.16B | 1.16B | 1.36B | 1.40B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 244.58M | 315.73M | 303.57M | 314.70M | 349.40M | |
| Investments And Advances | | | 21.98M | 22.47M | 22.34M | 22.40M | 22.70M | |
| Goodwill | | | 2.39B | 2.55B | 2.55B | 2.54B | 2.47B | |
| Intangibles | | | 300.76M | 337.88M | 376.10M | 410.30M | 440.70M | |
| Other Non-Current Assets | | | 493.33M | 195.99M | 194.74M | 295.90M | 582.40M | |
| Total Non-Current Assets | | | 3.47B | 3.47B | 3.51B | 3.60B | 3.89B | |
| |
| TOTAL ASSETS | | | 4.42B | 4.63B | 4.67B | 4.96B | 5.29B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 42.53M | 230.21M | 4.04M | 23.50M | 29.30M | |
| Accrued Expenses | | | 548.59M | 575.77M | 570.65M | 554.50M | 462.10M | |
| Accounts Payable | | | 246.73M | 263.68M | 231.77M | 171.10M | 122.90M | |
| Other Current Liabilities | | | 108.81M | 72.11M | 108.26M | 66.50M | 102.20M | |
| Total Current Liabilities | | | 946.65M | 1.14B | 914.71M | 815.60M | 716.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 5.00B | 4.83B | 4.83B | 4.72B | 4.72B | |
| Deferred Taxes/Income | | | 59.23M | 37.24M | 30.75M | 38.60M | 38.30M | |
| Other Non-Current Liabilities | | | 208.58M | 212.91M | 258.72M | 264.40M | 312.50M | |
| Total Non-Current Liabilities | | | 5.29B | 5.11B | 5.15B | 5.03B | 5.08B | |
| |
| TOTAL LIABILITIES | | | 6.24B | 6.25B | 6.06B | 5.85B | 5.80B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -4.55B | -4.33B | -4.05B | -3.51B | -3.05B | |
| Additional Paid In Capital | | | 3.33B | 3.30B | 3.25B | 3.20B | 3.12B | |
| Minority Interest | | | 27.35M | 27.30M | 27.04M | 11.50M | 9.20M | |
| Common Shares | | | 4.27M | 4.15M | 4.06M | 3.50M | 3.50M | |
| Treasury Stock | | | -536.76M | -526.79M | -520.12M | -514.20M | -498.10M | |
| Other Shareholders' Equity | | | -69.80M | -73.75M | -73.92M | -65.70M | -80.30M | |
| Shares Outstanding | | | 394.50M | 385.93M | 379.57M | 328.50M | 323.50M | |
| Tangible Book Value per Share | | | -11.42 | -11.69 | -11.38 | -11.68 | -10.57 | |
| Total Shareholders' Equity | | | -1.82B | -1.62B | -1.39B | -884.30M | -508.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.42B | 4.63B | 4.67B | 4.96B | 5.29B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -2.75 | -2.99 | -3.48 | -5.33 | -9.28 | |
| Current Ratio | | | 1.01 | 1.02 | 1.27 | 1.67 | 1.96 | |
| Return On Assets (ROA) | | | -8.11% | -6.01% | -11.60% | -9.20% | -17.96% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 7.86% | 7.21% | 1.31% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.96% | 9.09% | 1.58% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 75.68% | N/A | 27.48% | N/A | N/A | |