US78573M1045 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 648.21M | 794.90M | 978.40M | 1.50B | 436.20M | |||
Receivables | 373.44M | 464.30M | 348.40M | 357.70M | 608.40M | |||
Other Current Assets | 136.94M | 102.30M | 75.50M | 30.80M | 77.30M | |||
Total Current Assets | 1.16B | 1.36B | 1.40B | 1.89B | 1.12B | |||
Non-Current Assets | ||||||||
PPE Net | 303.57M | 314.70M | 349.40M | 488.60M | 705.90M | |||
Investments And Advances | 22.34M | 22.40M | 22.70M | 24.30M | 27.50M | |||
Goodwill | 2.55B | 2.54B | 2.47B | 2.64B | 2.63B | |||
Intangibles | 376.10M | 410.30M | 440.70M | 511.40M | 573.70M | |||
Other Non-Current Assets | 194.74M | 295.90M | 582.40M | 490.70M | 522.30M | |||
Total Non-Current Assets | 3.51B | 3.60B | 3.89B | 4.19B | 4.57B | |||
TOTAL ASSETS | 4.67B | 4.96B | 5.29B | 6.08B | 5.69B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 4.04M | 23.50M | 29.30M | 26.10M | 87.40M | |||
Accrued Expenses | 570.65M | 554.50M | 462.10M | 365.10M | 587.30M | |||
Accounts Payable | 231.77M | 171.10M | 122.90M | 115.20M | 187.20M | |||
Other Current Liabilities | 108.26M | 66.50M | 102.20M | 115.50M | 163.60M | |||
Total Current Liabilities | 914.71M | 815.60M | 716.50M | 621.90M | 1.03B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 4.83B | 4.72B | 4.72B | 4.72B | 3.26B | |||
Deferred Taxes/Income | 30.75M | 38.60M | 38.30M | 72.20M | 107.40M | |||
Other Non-Current Liabilities | 258.72M | 264.40M | 312.50M | 380.60M | 347.40M | |||
Total Non-Current Liabilities | 5.15B | 5.03B | 5.08B | 5.18B | 3.73B | |||
TOTAL LIABILITIES | 6.06B | 5.85B | 5.80B | 5.80B | 4.75B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -4.05B | -3.51B | -3.05B | -2.10B | -763.50M | |||
Additional Paid In Capital | 3.25B | 3.20B | 3.12B | 2.99B | 2.32B | |||
Minority Interest | 27.37M | 8.80M | 7.00M | 5.80M | 4.60M | |||
Common Shares | 4.06M | 3.50M | 3.50M | 3.40M | 2.90M | |||
Treasury Stock | -520.12M | -514.20M | -498.10M | -474.80M | -468.60M | |||
Other Shareholders' Equity | -73.92M | -65.70M | -80.30M | -136.00M | -149.30M | |||
Shares Outstanding | 379.57M | 328.50M | 323.50M | 317.30M | 273.70M | |||
Tangible Book Value per Share | -11.38 | -11.68 | -10.57 | -9.04 | -8.29 | |||
Total Shareholders' Equity | -1.39B | -884.30M | -508.90M | 278.10M | 939.10M | |||
TOTAL LIABILITIES AND EQUITY | 4.67B | 4.96B | 5.29B | 6.08B | 5.69B | |||
Statistics | ||||||||
Debt/Equity | -3.48 | -5.33 | -9.28 | 16.96 | 3.47 | |||
Current Ratio | 1.27 | 1.67 | 1.96 | 3.04 | 1.09 | |||
Return On Assets (ROA) | -11.60% | -9.20% | -17.96% | -21.23% | 2.79% | |||
Return On Equity (ROE) | N/A | N/A | N/A | -463.86% | 16.89% | |||
Return On Invested Capital (ROIC) | 1.31% | N/A | N/A | N/A | 6.43% | |||
Return On Invested Capital Ex Cash (ROICexc) | 1.58% | N/A | N/A | N/A | 7.10% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 27.48% | N/A | N/A | N/A | 29.39% |
All data in USD