| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 2.13M | 3.13M | 1.88M | 12.17M | |
| Cash Equivalents | | | N/A | 31.70M | 38.01M | 40.69M | 32.26M | |
| Receivables | | | 9.94M | 12.22M | 12.46M | 12.23M | 11.28M | |
| Inventories | | | 10.93M | 10.26M | 9.74M | 9.83M | 7.80M | |
| Other Current Assets | | | 5.93M | 4.67M | 4.84M | 5.27M | 4.36M | |
| Total Current Assets | | | 62.51M | 60.97M | 68.17M | 69.90M | 67.87M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 100.67M | 98.97M | 100.13M | 88.10M | 70.58M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 5.93M | 5.93M | 5.93M | 5.93M | 5.93M | |
| Intangibles | | | 330.00K | 355.00K | 164.00K | 232.00K | 255.00K | |
| Other Non-Current Assets | | | 104.00K | 87.00K | 47.00K | 37.00K | 38.00K | |
| Total Non-Current Assets | | | 107.04M | 105.34M | 106.27M | 94.30M | 76.80M | |
| |
| TOTAL ASSETS | | | 169.55M | 166.31M | 174.45M | 164.20M | 144.68M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 4.00K | 7.00K | 5.00K | 6.00K | 3.00K | |
| Current Portion Of LT Debt. | | | 8.58M | 8.58M | 8.70M | 6.69M | 5.22M | |
| Accrued Expenses | | | N/A | 6.52M | 7.09M | 6.53M | 5.93M | |
| Accounts Payable | | | 17.72M | 12.78M | 13.78M | 16.38M | 10.30M | |
| Other Current Liabilities | | | 8.74M | 2.02M | 6.41M | 3.78M | 3.63M | |
| Total Current Liabilities | | | 35.04M | 29.90M | 35.99M | 33.39M | 25.08M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 50.21M | 50.12M | 54.33M | 52.95M | 42.45M | |
| Deferred Taxes/Income | | | 1.63M | 2.08M | 1.50M | 1.29M | 1.07M | |
| Other Non-Current Liabilities | | | 7.67M | 7.97M | 7.90M | 2.50M | 2.82M | |
| Total Non-Current Liabilities | | | 59.52M | 60.16M | 63.73M | 56.75M | 46.34M | |
| |
| TOTAL LIABILITIES | | | 94.56M | 90.06M | 99.72M | 90.14M | 71.41M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 71.79M | 63.49M | 61.97M | 61.14M | 60.35M | |
| Additional Paid In Capital | | | N/A | 9.56M | 9.56M | 9.56M | 9.56M | |
| Minority Interest | | | 0.00 | 0.00 | N/A | N/A | N/A | |
| Common Shares | | | 3.20M | 3.20M | 3.21M | 3.36M | 3.36M | |
| Other Shareholders' Equity | | | -1.00K | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 3.20M | 3.20M | 3.21M | 3.36M | 3.36M | |
| Tangible Book Value per Share | | | 21.48 | 21.86 | 21.41 | 20.23 | 19.99 | |
| Total Shareholders' Equity | | | 74.99M | 76.25M | 74.73M | 74.06M | 73.26M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 169.55M | 166.31M | 174.45M | 164.20M | 144.68M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.67 | 0.66 | 0.73 | 0.72 | 0.58 | |
| Current Ratio | | | 1.78 | 2.04 | 1.89 | 2.09 | 2.71 | |
| Return On Assets (ROA) | | | -0.61% | 1.21% | 2.39% | 0.36% | 1.32% | |
| Return On Equity (ROE) | | | -1.37% | 2.64% | 5.59% | 0.81% | 2.60% | |
| Return On Invested Capital (ROIC) | | | N/A | 0.76% | 2.59% | 0.34% | 1.33% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.99% | 3.57% | 0.49% | 1.82% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 1.06% | 3.80% | 0.53% | 1.96% | |