ASSETS | |
---|
Current Assets | |
---|
Cash | | | 193.28M | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 2.56M | 649.00K | 1.19M | 113.98M | 195.82M | |
Marketable Securities | | | 13.13M | 47.61M | 41.25M | 123.50M | 42.48M | |
Receivables | | | 256.34M | 340.53M | 191.66M | 185.94M | 185.04M | |
Inventories | | | 563.57M | 559.07M | 308.67M | 273.02M | 255.47M | |
Other Current Assets | | | 33.60M | 27.09M | 16.44M | 22.89M | 43.86M | |
Total Current Assets | | | 1.06B | 1.19B | 723.38M | 719.33M | 722.66M | |
|
Non-Current Assets | |
---|
PPE Net | | | 265.32M | 226.11M | 191.84M | 194.17M | 207.18M | |
Investments And Advances | | | 14.22M | 6.33M | 20.44M | 17.18M | 37.42M | |
Goodwill | | | 311.00K | 482.00K | 482.00K | 482.00K | 482.00K | |
Intangibles | | | 120.27M | 116.80M | 88.45M | 62.22M | 43.78M | |
Other Non-Current Assets | | | 78.65M | 78.51M | 85.43M | 60.28M | 39.67M | |
Total Non-Current Assets | | | 478.77M | 428.23M | 386.65M | 334.33M | 328.53M | |
|
TOTAL ASSETS | | | 1.54B | 1.62B | 1.11B | 1.05B | 1.05B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 155.17M | 8.51M | 7.31M | 10.56M | 10.88M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 147.07M | 303.80M | 133.45M | 134.03M | 144.21M | |
Other Current Liabilities | | | 397.16M | 340.04M | 241.48M | 207.57M | 186.48M | |
Total Current Liabilities | | | 699.39M | 652.35M | 382.24M | 352.16M | 341.57M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 39.91M | 16.90M | 16.36M | 28.48M | 29.66M | |
Deferred Taxes/Income | | | 3.52M | 1.85M | 442.00K | 364.00K | 278.00K | |
Other Non-Current Liabilities | | | 245.09M | 264.63M | 247.46M | 264.63M | 240.54M | |
Total Non-Current Liabilities | | | 288.52M | 283.38M | 264.26M | 293.48M | 270.48M | |
|
TOTAL LIABILITIES | | | 987.91M | 935.73M | 646.50M | 645.64M | 612.05M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 395.51M | 530.59M | 305.79M | 249.97M | 285.77M | |
Additional Paid In Capital | | | 119.20M | 119.20M | 119.20M | 119.20M | 119.20M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 34.70M | 34.70M | 34.70M | 34.70M | 34.70M | |
Other Shareholders' Equity | | | 3.91M | 1.69M | 3.84M | 4.15M | -523.00K | |
Shares Outstanding | | | 34.70M | 34.70M | 34.70M | 34.70M | 34.70M | |
Tangible Book Value per Share | | | 12.47 | 16.39 | 10.80 | 9.95 | 11.38 | |
Total Shareholders' Equity | | | 553.32M | 686.18M | 463.52M | 408.02M | 439.15M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.54B | 1.62B | 1.11B | 1.05B | 1.05B | |
|
Statistics | |
---|
Debt/Equity | | | 0.07 | 0.02 | 0.04 | 0.07 | 0.07 | |
Current Ratio | | | 1.52 | 1.83 | 1.89 | 2.04 | 2.12 | |
Return On Assets (ROA) | | | -7.64% | 13.91% | 5.03% | -2.20% | 2.67% | |
Return On Equity (ROE) | | | -21.28% | 32.89% | 12.04% | -5.68% | 6.40% | |
Return On Invested Capital (ROIC) | | | N/A | 20.21% | 4.16% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 21.27% | 4.42% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 24.37% | 5.08% | N/A | N/A | |