| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | 193.28M | null | null | null | |
| Cash Equivalents | | | null | 2.56M | 649.00K | 1.19M | 113.98M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | 13.13M | 47.61M | 41.25M | 123.50M | |
| Receivables | | | 173.00M | 256.34M | 340.53M | 191.66M | 185.94M | |
| Inventories | | | 533.00M | 563.57M | 559.07M | 308.67M | 273.02M | |
| Other Current Assets | | | 55.00M | 33.60M | 27.09M | 16.44M | 22.89M | |
| Total Current Assets | | | 994.00M | 1.06B | 1.19B | 723.38M | 719.33M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 303.00M | 265.32M | 226.11M | 191.84M | 194.17M | |
| Investments And Advances | | | 15.00M | 14.22M | 6.33M | 20.44M | 17.18M | |
| Goodwill | | | 310.00K | 311.00K | 482.00K | 482.00K | 482.00K | |
| Intangibles | | | 129.00M | 120.27M | 116.80M | 88.45M | 62.22M | |
| Other Non-Current Assets | | | 0 | 78.65M | 78.51M | 85.43M | 60.28M | |
| Total Non-Current Assets | | | 519.00M | 478.77M | 428.23M | 386.65M | 334.33M | |
| |
| TOTAL ASSETS | | | 1.51B | 1.54B | 1.62B | 1.11B | 1.05B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 83.00M | 155.17M | 8.51M | 7.31M | 10.56M | |
| Accrued Expenses | | | null | null | null | null | null | |
| Accounts Payable | | | 232.00M | 147.07M | 303.80M | 133.45M | 134.03M | |
| Other Current Liabilities | | | 366.00M | 397.16M | 340.04M | 241.48M | 207.57M | |
| Total Current Liabilities | | | 681.00M | 699.39M | 652.35M | 382.24M | 352.16M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 85.00M | 39.91M | 16.90M | 16.36M | 28.48M | |
| Deferred Taxes/Income | | | 8.28M | 3.52M | 1.85M | 442.00K | 364.00K | |
| Other Non-Current Liabilities | | | 233.00M | 245.09M | 264.63M | 247.46M | 264.63M | |
| Total Non-Current Liabilities | | | 326.00M | 288.52M | 283.38M | 264.26M | 293.48M | |
| |
| TOTAL LIABILITIES | | | 1.01B | 987.91M | 935.73M | 646.50M | 645.64M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 353.00M | 395.51M | 530.59M | 305.79M | 249.97M | |
| Additional Paid In Capital | | | 119.00M | 119.20M | 119.20M | 119.20M | 119.20M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 35.00M | 34.70M | 34.70M | 34.70M | 34.70M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -1.54M | 3.91M | 1.69M | 3.84M | 4.15M | |
| Shares Outstanding | | | 35.00M | 34.70M | 34.70M | 34.70M | 34.70M | |
| Tangible Book Value per Share | | | 10.734 | 12.4708 | 16.395 | 10.7951 | 9.9516 | |
| Total Shareholders' Equity | | | 505.00M | 553.32M | 686.18M | 463.52M | 408.02M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.51B | 1.54B | 1.62B | 1.11B | 1.05B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.17 | 0.07 | 0.02 | 0.04 | 0.07 | |
| Current Ratio | | | 1.46 | 1.52 | 1.83 | 1.89 | 2.04 | |
| Return On Assets (ROA) | | | -13.50% | -7.64% | 13.91% | 5.03% | -2.20% | |
| Return On Equity (ROE) | | | -40.44% | -21.28% | 32.89% | 12.04% | -5.68% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 20.21% | 4.16% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 21.27% | 4.42% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 24.37% | 5.08% | N/A | |