ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 75.01M | 72.44M | 68.73M | 54.07M | 35.74M | |
Marketable Securities | | | 2.12M | 2.41M | 3.38M | 4.28M | 5.64M | |
Receivables | | | 64.24M | 66.82M | 67.34M | 63.15M | 66.51M | |
Inventories | | | 2.68M | 2.91M | 3.41M | 2.94M | 1.66M | |
Other Current Assets | | | 11.13M | 7.01M | 7.46M | 7.30M | 7.47M | |
Total Current Assets | | | 155.17M | 151.59M | 150.32M | 131.73M | 117.03M | |
|
Non-Current Assets | |
---|
PPE Net | | | 32.07M | 33.86M | 38.95M | 45.76M | 55.93M | |
Investments And Advances | | | 866.00K | 866.00K | 944.00K | 1.07M | 731.00K | |
Goodwill | | | 20.32M | 20.32M | 20.32M | 20.42M | 20.72M | |
Intangibles | | | 21.59M | 22.88M | 23.79M | 26.40M | 31.87M | |
Other Non-Current Assets | | | 13.86M | 14.03M | 16.62M | 20.33M | 21.76M | |
Total Non-Current Assets | | | 88.71M | 92.02M | 100.69M | 114.03M | 131.09M | |
|
TOTAL ASSETS | | | 243.88M | 243.62M | 251.02M | 245.76M | 248.11M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 8.10M | 14.08M | 15.78M | |
Current Portion Of LT Debt. | | | 6.80M | 6.81M | 6.45M | 4.84M | 3.05M | |
Accrued Expenses | | | 11.26M | 11.18M | 6.83M | 9.34M | 9.66M | |
Accounts Payable | | | 39.85M | 43.26M | 43.71M | 35.32M | 32.04M | |
Other Current Liabilities | | | 66.64M | 56.62M | 57.05M | 58.84M | 52.42M | |
Total Current Liabilities | | | 124.56M | 117.87M | 122.13M | 122.42M | 112.94M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 70.63M | 73.00M | 77.47M | 79.14M | 82.46M | |
Deferred Taxes/Income | | | 2.76M | 2.84M | 3.10M | 4.27M | 5.22M | |
Other Non-Current Liabilities | | | 17.48M | 17.45M | 24.73M | 24.01M | 33.65M | |
Total Non-Current Liabilities | | | 90.87M | 93.29M | 105.29M | 107.42M | 121.33M | |
|
TOTAL LIABILITIES | | | 215.42M | 211.16M | 227.42M | 229.84M | 234.26M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 27.89M | 31.88M | 23.03M | 15.36M | 13.28M | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Shares | | | 570.00K | 570.00K | 570.00K | 570.00K | 570.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 1.00K | |
Shares Outstanding | | | 65.02M | 65.02M | 65.02M | 65.02M | 65.02M | |
Tangible Book Value per Share | | | -0.21 | -0.17 | -0.32 | -0.48 | -0.60 | |
Total Shareholders' Equity | | | 28.46M | 32.45M | 23.60M | 15.93M | 13.85M | |
|
TOTAL LIABILITIES AND EQUITY | | | 243.88M | 243.62M | 251.02M | 245.76M | 248.11M | |
|
Statistics | |
---|
Debt/Equity | | | 2.48 | 2.25 | 3.63 | 5.85 | 7.09 | |
Current Ratio | | | 1.25 | 1.29 | 1.23 | 1.08 | 1.04 | |
Return On Assets (ROA) | | | 1.98% | 3.72% | 3.07% | 0.22% | -8.48% | |
Return On Equity (ROE) | | | 16.98% | 27.91% | 32.61% | 3.35% | -151.82% | |
Return On Invested Capital (ROIC) | | | 6.43% | 8.09% | 8.80% | 8.95% | 3.66% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 18.17% | 19.98% | 18.58% | 15.55% | 5.04% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2690.93% | 132.23% | 58.05% | 38.14% | 9.69% | |