US81730H1095 - Common Stock
2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | 2021 (2021-1-31) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -338.69M | -378.68M | -271.10M | -117.57M | -76.57M | |||
Depreciation Amortization | 38.91M | 29.72M | 7.91M | 2.84M | 1.86M | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | -85.00M | |||
Change In Working Capital | -20.16M | -35.37M | 55.64M | 17.67M | 20.23M | |||
Interest Paid | 7.00K | 20.00K | 410.00K | 1.38M | 1.84M | |||
Taxes Paid | 5.11M | 500.00K | 580.00K | -300.00K | -360.00K | |||
Other non cash items | 251.56M | 191.04M | 111.97M | 30.49M | 10.06M | |||
OPERATING CASH FLOW | -68.37M | -193.29M | -95.59M | -66.57M | -44.42M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -18.77M | -18.81M | -10.29M | -6.27M | -2.85M | |||
Other Investing Activity | 159.35M | -1.29B | -9.45M | 0.00 | -330.00K | |||
INVESTING CASH FLOW | 140.59M | -1.31B | -19.74M | -6.27M | -3.19M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | 0.00 | -20.00M | -140.00K | 0.00 | |||
Stock Issued/Repurchased | 47.46M | 36.49M | 1.41B | 424.12M | 52.77M | |||
Other Financing Activity | 0.00 | -190.00K | -7.42M | 0.00 | 0.00 | |||
FINANCING CASH FLOW | 47.46M | 36.31M | 1.39B | 423.98M | 52.77M | |||
Exchange Rate Effect | 0.00 | 0.00 | 1.15M | 290.00K | 40.00K | |||
CHANGE IN CASH | 119.68M | -1.47B | 1.27B | 351.43M | 5.20M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -68.37M | -193.29M | -95.59M | -66.57M | -44.42M | |||
Capital Expenditure | -18.77M | -18.81M | -10.29M | -6.27M | -2.85M | |||
FREE CASH FLOW | -87.14M | -212.10M | -105.88M | -72.84M | -47.27M |
All data in USD