| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 3.95M | 7.98M | 6.49M | 21.11M | 29.02M | |
| Marketable Securities | | | N/A | 0.00 | 6.79M | N/A | N/A | |
| Receivables | | | 229.80K | 412.30K | 389.70K | 0.00 | 316.60K | |
| Other Current Assets | | | 65.60K | 120.20K | 35.60K | 144.20K | 197.70K | |
| Total Current Assets | | | 4.24M | 8.51M | 13.71M | 21.25M | 29.53M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 280.40K | 182.00K | 155.60K | 6.52M | 9.68M | |
| Investments And Advances | | | 1.03M | 1.13M | 406.70K | 59.70K | 25.60K | |
| Total Non-Current Assets | | | 1.31M | 1.32M | 562.40K | 6.81M | 10.12M | |
| |
| TOTAL ASSETS | | | 5.55M | 9.83M | 14.27M | 28.06M | 39.66M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 12.00K | 44.40K | 37.60K | 33.10K | 31.30K | |
| Accounts Payable | | | 156.30K | 270.40K | 287.20K | 864.50K | 798.40K | |
| Total Current Liabilities | | | 168.30K | 314.80K | 324.80K | 897.70K | 829.70K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 41.60K | 77.00K | 114.80K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 41.60K | 76.90K | 114.20K | |
| |
| TOTAL LIABILITIES | | | 168.30K | 314.80K | 366.40K | 974.60K | 943.90K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -43.10M | -38.75M | -36.35M | -21.33M | -9.92M | |
| Additional Paid In Capital | | | 3.18M | 3.05M | 5.09M | 4.86M | 5.26M | |
| Minority Interest | | | N/A | N/A | N/A | 0.00 | -600.00 | |
| Common Shares | | | 42.48M | 42.48M | 42.48M | 42.48M | 42.48M | |
| Other Shareholders' Equity | | | 2.81M | 2.73M | 2.69M | 1.07M | 892.70K | |
| Shares Outstanding | | | 265.70M | 265.70M | 265.70M | 265.70M | 265.70M | |
| Tangible Book Value per Share | | | 0.02 | 0.04 | 0.05 | 0.10 | 0.15 | |
| Total Shareholders' Equity | | | 5.38M | 9.51M | 13.91M | 27.09M | 38.72M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.55M | 9.83M | 14.27M | 28.06M | 39.66M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
| Current Ratio | | | 25.20 | 27.04 | 42.22 | 23.67 | 35.60 | |
| Return On Assets (ROA) | | | -105.33% | -47.08% | -108.35% | -43.94% | 39.86% | |
| Return On Equity (ROE) | | | -108.62% | -48.64% | -111.20% | -45.52% | 40.83% | |