| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 569.10K | 15.90K | 48.30K | 11.90K | 42.70K | |
| Marketable Securities | | | 441.00K | N/A | N/A | N/A | N/A | |
| Receivables | | | 114.20K | 75.40K | 2.50K | 2.90K | 4.60K | |
| Other Current Assets | | | 23.00K | 23.80K | 21.80K | 22.40K | N/A | |
| Total Current Assets | | | 1.15M | 115.10K | 72.60K | 37.20K | 47.30K | |
| |
| Non-Current Assets | |
|---|
| Total Non-Current Assets | | | 153.60K | 228.00K | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 1.30M | 343.10K | 72.60K | 37.20K | 47.30K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 13.30K | 45.60K | |
| Current Portion Of LT Debt. | | | 15.00K | 12.60K | 14.00K | N/A | N/A | |
| Accounts Payable | | | 982.60K | 933.90K | 713.80K | 563.70K | 478.20K | |
| Other Current Liabilities | | | 209.40K | 107.30K | 101.40K | 89.40K | 175.30K | |
| Total Current Liabilities | | | 1.21M | 1.05M | 829.10K | 666.30K | 699.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 166.50K | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 37.40K | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 203.80K | 0.00 | |
| |
| TOTAL LIABILITIES | | | 1.21M | 1.05M | 829.10K | 870.10K | 699.10K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -18.10M | -18.28M | -18.28M | -17.72M | -17.09M | |
| Additional Paid In Capital | | | 4.80M | 4.18M | 4.13M | 3.83M | 3.87M | |
| Common Shares | | | 13.39M | 13.39M | 13.39M | 13.06M | 12.56M | |
| Shares Outstanding | | | 16.97M | 16.97M | 16.97M | 14.89M | 13.92M | |
| Tangible Book Value per Share | | | 0.01 | -0.04 | -0.04 | -0.06 | -0.01 | |
| Total Shareholders' Equity | | | 94.00K | -710.70K | -756.50K | -832.90K | -651.80K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.30M | 343.10K | 72.60K | 37.20K | 47.30K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | -0.22 | N/A | |
| Current Ratio | | | 0.95 | 0.11 | 0.09 | 0.06 | 0.07 | |
| Return On Assets (ROA) | | | 24.27% | -0.58% | -761.71% | -1704.30% | -1789.43% | |
| Return On Equity (ROE) | | | 335.85% | N/A | N/A | N/A | N/A | |