ASSETS | |
---|
Current Assets | |
---|
Cash | | | 98.10K | 48.30K | 11.90K | 42.70K | |
Receivables | | | 3.00K | 2.50K | 2.90K | 4.60K | |
Other Current Assets | | | 24.30K | 21.80K | 22.40K | N/A | |
Total Current Assets | | | 125.40K | 72.60K | 37.20K | 47.30K | |
|
Non-Current Assets | |
---|
Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 125.40K | 72.60K | 37.20K | 47.30K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 13.30K | 45.60K | |
Current Portion Of LT Debt. | | | 18.40K | 14.00K | N/A | N/A | |
Accounts Payable | | | 833.60K | 713.80K | 563.70K | 478.20K | |
Other Current Liabilities | | | 104.80K | 101.40K | 89.40K | 175.30K | |
Total Current Liabilities | | | 956.80K | 829.10K | 666.30K | 699.10K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 166.50K | 0.00 | |
Other Non-Current Liabilities | | | N/A | 0.00 | 37.40K | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 203.80K | 0.00 | |
|
TOTAL LIABILITIES | | | 956.80K | 829.10K | 870.10K | 699.10K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -18.42M | -18.28M | -17.72M | -17.09M | |
Additional Paid In Capital | | | 4.19M | 4.13M | 3.83M | 3.87M | |
Common Shares | | | 13.39M | 13.39M | 13.06M | 12.56M | |
Shares Outstanding | | | 84.83M | 84.83M | 74.44M | 69.60M | |
Tangible Book Value per Share | | | -0.01 | -0.01 | -0.01 | -0.01 | |
Total Shareholders' Equity | | | -831.40K | -756.50K | -832.90K | -651.80K | |
|
TOTAL LIABILITIES AND EQUITY | | | 125.40K | 72.60K | 37.20K | 47.30K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | -0.22 | N/A | |
Current Ratio | | | 0.13 | 0.09 | 0.06 | 0.07 | |
Return On Assets (ROA) | | | -221.61% | -761.71% | -1704.30% | -1789.43% | |