ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 892.30M | 323.20M | 207.70M | 114.25M | 362.17M | |
Cash Due From Banks | | | N/A | N/A | N/A | 50.71B | 79.72B | |
Investments | | | N/A | N/A | N/A | 989.75B | 859.17B | |
Net Loans | | | N/A | N/A | N/A | 819.97B | 717.58B | |
Receivables | | | 16.25M | 40.21M | 40.17M | 42.54M | 30.02M | |
Inventories | | | 33.43M | 32.34M | 31.02M | 23.73M | 28.52M | |
Other Current Assets | | | 17.98M | 41.19M | 38.08M | 21.86M | 30.72M | |
Total Current Assets | | | 959.92M | 436.89M | 316.96M | 202.38M | 451.43M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.38B | 2.83B | 3.13B | 3.36B | 3.03B | |
Investments And Advances | | | N/A | 6.25M | 5.95M | 711.00M | 654.00M | |
Goodwill | | | N/A | 6.97M | 7.82M | 12.28B | 10.85B | |
Intangibles | | | N/A | 4.87M | 5.43M | 6.08B | 4.47B | |
Other Non-Current Assets | | | 173.57M | 186.92M | 184.63M | 231.73M | 158.47M | |
Total Non-Current Assets | | | 2.55B | 3.04B | 3.33B | 3.59B | 3.18B | |
|
TOTAL ASSETS | | | 3.51B | 3.47B | 3.65B | 3.79B | 3.64B | |
|
LIABILITIES | |
---|
Total Deposits | | | N/A | N/A | N/A | 1208.81B | 1100.83B | |
Current Liabilities | |
---|
Short Term Borrowings | | | N/A | N/A | N/A | 307.11B | 276.18B | |
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 199.96M | 19.44M | N/A | 0.00 | 124.97M | |
Accrued Expenses | | | 18.87M | 25.52M | 25.70M | 22.22M | 33.30M | |
Accounts Payable | | | 14.85M | 26.06M | 26.56M | 22.10M | 23.45M | |
Other Current Liabilities | | | 40.58M | 317.69M | 88.01M | 51.01M | 50.01M | |
Total Current Liabilities | | | 274.25M | 388.71M | 140.28M | 95.33M | 231.72M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 844.90M | 1.09B | 1.37B | 1.51B | 1.24B | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 439.00M | 74.00M | |
Other Non-Current Liabilities | | | 39.52M | 163.56M | 182.28M | 192.85M | 212.41M | |
Total Non-Current Liabilities | | | 937.78M | 1.32B | 1.65B | 1.83B | 1.63B | |
|
TOTAL LIABILITIES | | | 1.21B | 1.71B | 1.79B | 1.92B | 1.86B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 545.09M | 257.25M | 338.24M | 366.64M | 402.31M | |
Minority Interest | | | 53.35M | 63.06M | 98.72M | 121.08M | 177.63M | |
Common Shares | | | 1.73B | 1.52B | 1.50B | 1.46B | 1.39B | |
Treasury Stock | | | N/A | N/A | N/A | -334.00M | -73.00M | |
Other Shareholders' Equity | | | 30.71M | -10.43M | 24.65M | 35.81M | -19.60M | |
Shares Outstanding | | | 154.76M | 148.54M | 148.30M | 147.28M | 145.37M | |
Tangible Book Value per Share | | | 14.88 | 11.83 | 12.46 | 12.67 | 12.19 | |
Total Shareholders' Equity | | | 2.30B | 1.77B | 1.86B | 1.87B | 1.77B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.51B | 3.47B | 3.65B | 3.79B | 3.64B | |
|
Statistics | |
---|
Debt/Equity | | | 0.37 | 0.62 | 0.73 | 0.81 | 0.70 | |
Current Ratio | | | 3.50 | 1.12 | 2.26 | 2.12 | 1.95 | |
Return On Assets (ROA) | | | 21.66% | 10.34% | 4.76% | 2.83% | 4.20% | |
Return On Equity (ROE) | | | 33.06% | 20.30% | 9.32% | 5.74% | 8.61% | |
Return On Invested Capital (ROIC) | | | 9.45% | 10.32% | 4.95% | 3.33% | 5.92% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.04% | 11.53% | 5.26% | 3.43% | 6.63% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.04% | 11.58% | 5.28% | N/A | N/A | |