CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -2.10M | -1.24M | -739.50K | |
Depreciation Amortization | | | 414.90K | 532.50K | 550.80K | |
Change In Working Capital | | | 504.70K | 3.67M | -3.21M | |
Interest Paid | | | 125.30K | 141.20K | 125.20K | |
Other non cash items | | | 385.10K | 99.30K | 849.60K | |
OPERATING CASH FLOW | | | -799.50K | 3.06M | -2.55M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -4.40K | -326.50K | -589.00K | |
Other Investing Activity | | | 69.80K | 0.00 | N/A | |
INVESTING CASH FLOW | | | 65.40K | -326.50K | -589.00K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 138.10K | -1.79M | 2.32M | |
Other Financing Activity | | | 0.00 | -89.80K | -272.20K | |
FINANCING CASH FLOW | | | 138.10K | -1.88M | 2.05M | |
|
Exchange Rate Effect | | | -89.00K | -90.40K | 59.50K | |
CHANGE IN CASH | | | -685.00K | 763.70K | -1.03M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -799.50K | 3.06M | -2.55M | |
Capital Expenditure | | | -4.40K | -326.50K | -589.00K | |
FREE CASH FLOW | | | -803.80K | 2.74M | -3.14M | |