ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 172.59M | 540.20M | 838.79M | 992.70M | 387.00M | |
Receivables | | | 5.03B | 4.17B | 3.45B | 2.87B | 2.60B | |
Other Current Assets | | | 62.98M | 74.86M | 50.38M | 29.60M | 21.20M | |
Total Current Assets | | | 5.27B | 4.79B | 4.34B | 3.89B | 3.01B | |
|
Non-Current Assets | |
---|
PPE Net | | | 200.74M | 183.47M | 170.13M | 175.10M | 100.20M | |
Investments And Advances | | | 96.01M | 70.88M | 46.10M | 38.50M | 45.40M | |
Goodwill | | | 3.09B | 2.65B | 1.65B | 1.31B | 1.31B | |
Intangibles | | | 1.64B | 1.48B | 610.67M | 486.40M | 573.90M | |
Other Non-Current Assets | | | 341.82M | 484.32M | 438.23M | 474.60M | 418.90M | |
Total Non-Current Assets | | | 5.36B | 4.86B | 2.91B | 2.49B | 2.45B | |
|
TOTAL ASSETS | | | 10.63B | 9.65B | 7.25B | 6.38B | 5.46B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 61.69M | 51.73M | 35.38M | 30.60M | 23.50M | |
Accrued Expenses | | | 476.25M | 508.43M | 440.93M | 373.10M | 405.10M | |
Accounts Payable | | | 190.78M | 240.50M | 128.54M | 119.00M | 99.40M | |
Other Current Liabilities | | | 4.50B | 3.75B | 3.14B | 2.61B | 2.39B | |
Total Current Liabilities | | | 5.23B | 4.55B | 3.74B | 3.13B | 2.92B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.41B | 3.23B | 1.94B | 1.95B | 1.57B | |
Deferred Taxes/Income | | | 41.27M | 39.92M | N/A | 600.00K | 600.00K | |
Other Non-Current Liabilities | | | 758.52M | 731.50M | 579.42M | 479.10M | 378.50M | |
Total Non-Current Liabilities | | | 4.78B | 4.47B | 2.94B | 2.77B | 2.20B | |
|
TOTAL LIABILITIES | | | 10.02B | 9.02B | 6.69B | 5.91B | 5.11B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 115.35M | 122.94M | 114.42M | 54.00M | -7.10M | |
Additional Paid In Capital | | | 479.12M | 506.26M | 442.00M | 418.10M | 348.90M | |
Minority Interest | | | 572.06M | 470.62M | 419.89M | 339.40M | 251.00M | |
Common Shares | | | 262.00K | 261.00K | 261.00K | 300.00K | 300.00K | |
Other Shareholders' Equity | | | 15.36M | -1.80M | 3.08M | 6.00M | 1.70M | |
Shares Outstanding | | | 262.52M | 262.51M | 260.21M | 259.70M | 259.10M | |
Tangible Book Value per Share | | | -15.66 | -13.31 | -6.52 | -5.09 | -5.94 | |
Total Shareholders' Equity | | | 610.09M | 627.66M | 559.75M | 478.40M | 343.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.63B | 9.65B | 7.25B | 6.38B | 5.46B | |
|
Statistics | |
---|
Debt/Equity | | | 5.59 | 5.15 | 3.47 | 4.08 | 4.56 | |
Current Ratio | | | 1.01 | 1.05 | 1.16 | 1.24 | 1.03 | |
Return On Assets (ROA) | | | 0.54% | 0.98% | 0.84% | 0.97% | 1.21% | |
Return On Equity (ROE) | | | 9.41% | 15.08% | 10.90% | 12.94% | 19.17% | |
Return On Invested Capital (ROIC) | | | 9.94% | 9.92% | 11.05% | 9.65% | 9.32% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.27% | 11.09% | 14.54% | 13.89% | 10.99% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 107.41% | 115.46% | 95.15% | 68.87% | 87.56% | |