ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 71.00M | 125.00M | 76.00M | 151.80M | 253.30M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 38.50M | |
Receivables | | | 153.48M | 216.61M | 216.91M | 212.70M | 203.00M | |
Inventories | | | 233.17M | 208.00M | 207.47M | 265.30M | 230.70M | |
Other Current Assets | | | 551.47M | 527.13M | 573.90M | 59.70M | 50.60M | |
Total Current Assets | | | 539.80M | 600.96M | 575.06M | 689.50M | 776.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.07B | 1.05B | 1.09B | 1.17B | 1.16B | |
Intangibles | | | 6.90M | 10.40M | 17.41M | 24.40M | 31.40M | |
Other Non-Current Assets | | | 137.16M | 468.60M | 497.65M | 466.70M | 473.00M | |
Total Non-Current Assets | | | 1.22B | 1.53B | 1.61B | 1.66B | 1.67B | |
|
TOTAL ASSETS | | | 1.75B | 2.13B | 2.18B | 2.35B | 2.44B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 25.34M | 23.38M | 25.28M | 14.60M | 37.70M | |
Accrued Expenses | | | 98.68M | 98.16M | 82.89M | 69.10M | 71.40M | |
Accounts Payable | | | 189.61M | 196.25M | 186.23M | 164.00M | 169.50M | |
Other Current Liabilities | | | 58.00M | 82.37M | 81.43M | 106.00M | 76.00M | |
Total Current Liabilities | | | 371.63M | 400.16M | 375.83M | 353.70M | 354.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 720.35M | 706.44M | 752.17M | 838.50M | 891.00M | |
Deferred Taxes/Income | | | 14.84M | 13.69M | 15.19M | 17.00M | 20.50M | |
Other Non-Current Liabilities | | | 293.07M | 284.98M | 293.06M | 309.00M | 364.60M | |
Total Non-Current Liabilities | | | 1.04B | 1.02B | 1.06B | 1.16B | 1.28B | |
|
TOTAL LIABILITIES | | | 1.41B | 1.42B | 1.44B | 1.52B | 1.63B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -62.47M | 333.59M | 372.59M | 474.40M | 489.30M | |
Additional Paid In Capital | | | 425.53M | 425.30M | 419.12M | 418.00M | 408.80M | |
Minority Interest | | | 12.76M | 10.50M | N/A | N/A | N/A | |
Common Shares | | | 670.00K | 660.00K | 654.00K | 600.00K | 600.00K | |
Other Shareholders' Equity | | | -21.42M | -45.67M | -45.92M | -63.80M | -84.50M | |
Shares Outstanding | | | 67.00M | 65.97M | 65.39M | 64.00M | 63.70M | |
Tangible Book Value per Share | | | 5.01 | 10.66 | 11.15 | 12.58 | 12.29 | |
Total Shareholders' Equity | | | 342.32M | 713.88M | 746.45M | 829.30M | 814.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.75B | 2.13B | 2.18B | 2.35B | 2.44B | |
|
Statistics | |
---|
Debt/Equity | | | 2.10 | 0.99 | 1.01 | 1.01 | 1.09 | |
Current Ratio | | | 1.45 | 1.50 | 1.53 | 1.95 | 2.19 | |
Return On Assets (ROA) | | | -25.28% | -1.82% | -4.67% | -0.63% | 2.72% | |
Return On Equity (ROE) | | | -129.63% | -5.43% | -13.64% | -1.80% | 8.15% | |
Return On Invested Capital (ROIC) | | | 1.20% | 3.67% | 0.37% | 1.30% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.26% | 3.96% | 0.39% | 1.41% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.27% | 3.98% | 0.39% | 1.43% | N/A | |