| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.39B | 3.86B | 3.88B | 3.60B | 2.67B | |
| Marketable Securities | | | 0.00 | 100.10M | 237.80M | 1.06B | 934.10M | |
| Receivables | | | 110.40M | 78.30M | 83.10M | 70.00M | 43.50M | |
| Inventories | | | 5.30M | 4.60M | 6.20M | 6.00M | 4.30M | |
| Other Current Assets | | | 1.80B | 1.96B | 1.62B | 1.18B | 1.82B | |
| Total Current Assets | | | 4.30B | 6.01B | 5.83B | 5.91B | 5.48B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 11.31B | 11.07B | 11.01B | 10.12B | 9.23B | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 146.40M | 146.40M | 146.40M | 146.40M | 146.40M | |
| Other Non-Current Assets | | | 282.00M | 278.70M | 188.60M | 230.10M | 299.50M | |
| Total Non-Current Assets | | | 11.74B | 11.50B | 11.35B | 10.49B | 9.67B | |
| |
| TOTAL ASSETS | | | 16.04B | 17.51B | 17.18B | 16.41B | 15.15B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.23B | 886.10M | 89.40M | 1.10B | 1.28B | |
| Accrued Expenses | | | 4.02B | 1.95B | 1.60B | 1.28B | 953.00M | |
| Accounts Payable | | | 477.60M | 702.00M | 792.20M | 1.07B | 1.03B | |
| Other Current Liabilities | | | 729.40M | 4.61B | 3.92B | 3.98B | 2.14B | |
| Total Current Liabilities | | | 6.46B | 8.15B | 6.40B | 7.42B | 5.40B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 223.50M | 1.80B | 2.66B | 3.02B | 3.80B | |
| Deferred Taxes/Income | | | 397.50M | 377.10M | 362.00M | 159.30M | 266.50M | |
| Other Non-Current Liabilities | | | 182.30M | 143.60M | 141.40M | 165.70M | 143.30M | |
| Total Non-Current Liabilities | | | 803.30M | 2.32B | 3.16B | 3.34B | 4.21B | |
| |
| TOTAL LIABILITIES | | | 7.26B | 10.47B | 9.56B | 10.76B | 9.60B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 7.34B | 5.63B | 5.94B | 4.23B | 2.91B | |
| Additional Paid In Capital | | | 1.43B | 1.42B | 1.40B | 1.38B | 1.33B | |
| Common Shares | | | 6.30M | 6.40M | 6.90M | 6.90M | 6.80M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | N/A | -21.00M | 266.00M | 31.00M | 1.30B | |
| Shares Outstanding | | | 519.91M | 526.16M | 563.84M | 563.16M | 561.11M | |
| Tangible Book Value per Share | | | 8.21 | 6.48 | 6.55 | 4.83 | 4.76 | |
| Total Shareholders' Equity | | | 8.78B | 7.04B | 7.61B | 5.64B | 5.55B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 16.04B | 17.51B | 17.18B | 16.41B | 15.15B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.26 | 0.35 | 0.53 | 0.68 | |
| Current Ratio | | | 0.67 | 0.74 | 0.91 | 0.80 | 1.01 | |
| Return On Assets (ROA) | | | 13.97% | 9.21% | 11.16% | 8.01% | -1.59% | |
| Return On Equity (ROE) | | | 25.52% | 22.90% | 25.18% | 23.28% | -4.34% | |
| Return On Invested Capital (ROIC) | | | 23.29% | 15.02% | 17.25% | 14.48% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 31.03% | 26.07% | 27.90% | 30.06% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 31.68% | 26.80% | 28.53% | 31.11% | N/A | |