| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 113.34M | 292.42M | 257.25M | 54.20M | 4.45M | |
| Marketable Securities | | | 600.33M | 403.33M | N/A | N/A | N/A | |
| Receivables | | | 0.00 | 1.03M | 1.08M | 1.09M | 0.00 | |
| Other Current Assets | | | 12.73M | 11.37M | 7.05M | 2.17M | 33.08M | |
| Total Current Assets | | | 726.40M | 708.15M | 265.38M | 57.46M | 37.53M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 31.04M | 31.65M | 1.45M | 450.00K | 320.00K | |
| Intangibles | | | N/A | N/A | N/A | N/A | 5.41M | |
| Other Non-Current Assets | | | 971.00K | 971.00K | 971.00K | 1.73M | 7.22M | |
| Total Non-Current Assets | | | 32.01M | 32.62M | 2.42M | 2.17M | 12.95M | |
| |
| TOTAL ASSETS | | | 758.41M | 740.77M | 267.80M | 59.63M | 50.48M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 5.68M | 4.70M | |
| Accrued Expenses | | | 17.03M | 20.55M | 11.39M | 5.62M | 2.59M | |
| Accounts Payable | | | 1.16M | 762.00K | 1.15M | 960.00K | 1.40M | |
| Other Current Liabilities | | | 1.15M | 1.50M | 3.90M | 3.01M | 23.18M | |
| Total Current Liabilities | | | 19.34M | 22.82M | 16.44M | 15.26M | 31.88M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 11.30M | 8.34M | |
| Other Non-Current Liabilities | | | 41.46M | 41.99M | 16.20M | 4.60M | 3.50M | |
| Total Non-Current Liabilities | | | 41.46M | 41.99M | 16.20M | 15.89M | 11.83M | |
| |
| TOTAL LIABILITIES | | | 60.80M | 64.81M | 32.65M | 31.15M | 43.71M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -371.97M | -331.09M | -189.34M | -99.15M | -37.45M | |
| Additional Paid In Capital | | | 1.07B | 1.01B | 424.49M | 1.60M | 480.00K | |
| Common Shares | | | 5.00K | 5.00K | 4.00K | 126.02M | 43.74M | |
| Other Shareholders' Equity | | | -232.00K | -429.00K | N/A | N/A | N/A | |
| Shares Outstanding | | | 47.71M | 46.84M | 38.94M | 37.20M | 37.20M | |
| Tangible Book Value per Share | | | 14.62 | 14.43 | 6.04 | -2.62 | -1.14 | |
| Total Shareholders' Equity | | | 697.62M | 675.97M | 235.16M | 28.48M | 6.77M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 758.41M | 740.77M | 267.80M | 59.63M | 50.48M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.40 | 1.23 | |
| Current Ratio | | | 37.56 | 31.04 | 16.14 | 3.77 | 1.18 | |
| Return On Assets (ROA) | | | -19.85% | -19.14% | -33.68% | -62.28% | -58.87% | |
| Return On Equity (ROE) | | | -21.58% | -20.97% | -38.36% | -130.41% | -439.00% | |