| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 17.89M | 14.59M | 11.63M | |
| Depreciation Amortization | | | 9.46M | 3.88M | 1.72M | |
| Change In Working Capital | | | -39.04M | -15.69M | -8.54M | |
| Taxes Paid | | | 10.62M | 6.82M | 6.06M | |
| Other non cash items | | | 14.87M | 7.99M | 6.23M | |
| OPERATING CASH FLOW | | | 3.18M | 10.77M | 11.05M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -3.15M | -8.25M | -3.15M | |
| Other Investing Activity | | | -32.31M | -50.80M | -380.00K | |
| INVESTING CASH FLOW | | | -35.45M | -59.05M | -3.53M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 25.16M | 43.93M | 1.35M | |
| Stock Issued/Repurchased | | | N/A | 20.01M | N/A | |
| Other Financing Activity | | | N/A | 0.00 | -3.30M | |
| FINANCING CASH FLOW | | | 25.16M | 63.94M | -1.95M | |
| |
| CHANGE IN CASH | | | -7.12M | 15.66M | 5.57M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 3.18M | 10.77M | 11.05M | |
| Capital Expenditure | | | -3.15M | -8.25M | -3.15M | |
| FREE CASH FLOW | | | 29.20K | 2.52M | 7.90M | |