CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 17.25M | 14.59M | 11.63M | |
Depreciation Amortization | | | 6.91M | 3.88M | 1.72M | |
Change In Working Capital | | | -18.28M | -15.69M | -8.54M | |
Taxes Paid | | | 9.13M | 6.82M | 6.06M | |
Other non cash items | | | 11.75M | 7.99M | 6.23M | |
OPERATING CASH FLOW | | | 17.63M | 10.77M | 11.05M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -4.63M | -8.25M | -3.15M | |
Other Investing Activity | | | -72.27M | -50.80M | -380.00K | |
INVESTING CASH FLOW | | | -76.91M | -59.05M | -3.53M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 69.74M | 43.93M | 1.35M | |
Stock Issued/Repurchased | | | N/A | 20.01M | N/A | |
Other Financing Activity | | | 0.00 | 0.00 | -3.30M | |
FINANCING CASH FLOW | | | 69.74M | 63.94M | -1.95M | |
|
CHANGE IN CASH | | | 10.47M | 15.66M | 5.57M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 17.63M | 10.77M | 11.05M | |
Capital Expenditure | | | -4.63M | -8.25M | -3.15M | |
FREE CASH FLOW | | | 13.00M | 2.52M | 7.90M | |