| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 9.20M | 13.50M | 34.10M | 35.18M | 17.24M | |
| Marketable Securities | | | 100.00K | 43.70K | 263.10K | 542.20K | 537.10K | |
| Receivables | | | 76.80M | 76.91M | 75.96M | 68.47M | 71.82M | |
| Inventories | | | 500.00K | 755.70K | 755.70K | 756.20K | 790.10K | |
| Other Current Assets | | | N/A | 144.00K | 228.00K | 1.21M | 200.00 | |
| Total Current Assets | | | 86.60M | 91.34M | 111.32M | 106.17M | 90.39M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 340.60M | 339.62M | 330.39M | 314.21M | 276.01M | |
| Investments And Advances | | | 900.00K | 900.00K | 900.00K | 0.00 | -100.00 | |
| Goodwill | | | N/A | 5.81M | 5.81M | 5.81M | 5.81M | |
| Intangibles | | | 33.70M | 21.18M | 18.91M | 13.71M | 11.43M | |
| Other Non-Current Assets | | | 3.00M | 4.05M | 3.83M | 2.71M | 4.41M | |
| Total Non-Current Assets | | | 378.20M | 370.66M | 358.95M | 336.44M | 297.66M | |
| |
| TOTAL ASSETS | | | 464.80M | 462.00M | 470.28M | 442.60M | 388.05M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 128.40M | 23.03M | 21.32M | 119.09M | 15.24M | |
| Accrued Expenses | | | 0.00 | 11.51M | 14.10M | 10.29M | 9.99M | |
| Accounts Payable | | | 49.90M | 53.46M | 65.00M | 60.47M | 51.69M | |
| Other Current Liabilities | | | 52.00M | 34.81M | 36.19M | 28.54M | 25.30M | |
| Total Current Liabilities | | | 230.30M | 122.81M | 136.61M | 218.40M | 102.22M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 17.40M | 118.07M | 117.92M | 22.58M | 90.41M | |
| Other Non-Current Liabilities | | | 25.10M | 28.68M | 27.06M | 25.46M | 29.50M | |
| Total Non-Current Liabilities | | | 42.50M | 146.74M | 144.97M | 48.04M | 119.91M | |
| |
| TOTAL LIABILITIES | | | 272.80M | 269.55M | 281.58M | 266.44M | 222.13M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 141.10M | 141.66M | 138.49M | 125.29M | 115.71M | |
| Common Shares | | | 70.20M | 70.18M | 70.18M | 70.18M | 70.18M | |
| Treasury Stock | | | -19.30M | -19.26M | -19.97M | -19.97M | -19.97M | |
| Other Shareholders' Equity | | | N/A | -123.00K | 0.00 | 668.00K | N/A | |
| Shares Outstanding | | | 268.50M | 268.50M | 268.37M | 268.37M | 268.37M | |
| Tangible Book Value per Share | | | 0.59 | 0.62 | 0.61 | 0.58 | 0.55 | |
| Total Shareholders' Equity | | | 192.00M | 192.45M | 188.69M | 176.16M | 165.92M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 464.80M | 462.00M | 470.28M | 442.60M | 388.05M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.09 | 0.61 | 0.62 | 0.13 | 0.54 | |
| Current Ratio | | | 0.38 | 0.74 | 0.81 | 0.49 | 0.88 | |
| Return On Assets (ROA) | | | 19.06% | 19.46% | 18.44% | 16.65% | 16.85% | |
| Return On Equity (ROE) | | | 46.15% | 46.72% | 45.96% | 41.83% | 39.41% | |
| Return On Invested Capital (ROIC) | | | 39.71% | 27.98% | 27.11% | 33.22% | 22.83% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 41.35% | 29.14% | 30.22% | 39.51% | 24.35% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 48.62% | 31.77% | 32.94% | 44.08% | 26.02% | |