ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 991.85M | 1.16B | 913.16M | 454.36M | 618.32M | |
Marketable Securities | | | N/A | 0.00 | 689.92M | N/A | N/A | |
Receivables | | | 661.14M | 632.40M | 632.81M | 612.78M | 1.02B | |
Inventories | | | 388.47M | 367.59M | 428.06M | 405.46M | 624.71M | |
Other Current Assets | | | 194.73M | 186.22M | 337.14M | 1.82B | 173.96M | |
Total Current Assets | | | 2.24B | 2.35B | 3.00B | 3.29B | 2.44B | |
|
Non-Current Assets | |
---|
PPE Net | | | 676.19M | 649.93M | 664.74M | 671.30M | 753.38M | |
Goodwill | | | 6.61B | 6.46B | 6.53B | 6.48B | 7.42B | |
Intangibles | | | 2.51B | 2.64B | 3.02B | 3.38B | 4.06B | |
Other Non-Current Assets | | | 321.06M | 288.40M | 342.97M | 311.05M | 326.71M | |
Total Non-Current Assets | | | 10.13B | 10.04B | 10.56B | 10.84B | 12.56B | |
|
TOTAL ASSETS | | | 12.36B | 12.39B | 13.56B | 14.13B | 15.00B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 230.00K | 242.00K | 721.87M | 470.93M | 4.24M | |
Accrued Expenses | | | 493.43M | 270.78M | 278.25M | 346.71M | 459.57M | |
Accounts Payable | | | 178.15M | 167.46M | 204.12M | 272.83M | 355.46M | |
Other Current Liabilities | | | N/A | 214.62M | 246.22M | 454.02M | 394.47M | |
Total Current Liabilities | | | 671.81M | 653.10M | 1.45B | 1.54B | 1.21B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.21B | 3.15B | 3.18B | 3.92B | 4.98B | |
Deferred Taxes/Income | | | 760.18M | 770.52M | 930.95M | 1.11B | 1.48B | |
Other Non-Current Liabilities | | | 160.31M | 151.50M | 132.75M | 169.97M | 185.36M | |
Total Non-Current Liabilities | | | 4.13B | 4.07B | 4.24B | 5.20B | 6.65B | |
|
TOTAL LIABILITIES | | | 4.81B | 4.73B | 5.69B | 6.75B | 7.86B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.93B | 5.85B | 5.61B | 4.95B | 4.42B | |
Additional Paid In Capital | | | 1.67B | 2.10B | 2.42B | 2.75B | 2.76B | |
Common Shares | | | 116.33M | 120.65M | 123.43M | 126.30M | 126.24M | |
Other Shareholders' Equity | | | -157.13M | -395.74M | -276.48M | -447.46M | -162.65M | |
Shares Outstanding | | | 116.33M | 120.65M | 123.43M | 126.30M | 126.24M | |
Tangible Book Value per Share | | | -13.52 | -11.92 | -13.64 | -19.60 | -34.37 | |
Total Shareholders' Equity | | | 7.56B | 7.67B | 7.87B | 7.38B | 7.14B | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.36B | 12.39B | 13.56B | 14.13B | 15.00B | |
|
Statistics | |
---|
Debt/Equity | | | 0.43 | 0.41 | 0.40 | 0.53 | 0.70 | |
Current Ratio | | | 3.33 | 3.60 | 2.07 | 2.13 | 2.01 | |
Return On Assets (ROA) | | | 2.31% | 2.18% | 5.11% | 4.03% | 6.29% | |
Return On Equity (ROE) | | | 3.77% | 3.53% | 8.80% | 7.71% | 13.21% | |
Return On Invested Capital (ROIC) | | | 2.70% | 2.83% | 2.60% | 4.92% | 7.67% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.95% | 3.15% | 3.00% | 5.10% | 8.03% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 20.12% | 22.61% | 33.01% | 27.23% | 62.65% | |