| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 130.70K | 260.00K | 920.00K | 3.65M | 220.00K | |
| Marketable Securities | | | 12.70K | N/A | N/A | N/A | N/A | |
| Receivables | | | 15.20K | 10.00K | 20.00K | 10.00K | 50.00K | |
| Other Current Assets | | | 67.20K | 40.00K | 160.00K | 390.00K | 20.00K | |
| Total Current Assets | | | 225.80K | 320.00K | 1.10M | 4.05M | 300.00K | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | N/A | 30.00K | 50.00K | 0.00 | 0.00 | |
| Total Non-Current Assets | | | 0.00 | 30.00K | 50.00K | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 225.80K | 350.00K | 1.15M | 4.05M | 300.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 100.00K | 120.00K | |
| Accrued Expenses | | | 25.20K | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 70.70K | 360.00K | 400.00K | 490.00K | 200.00K | |
| Other Current Liabilities | | | 856.80K | 110.00K | N/A | N/A | 0.00 | |
| Total Current Liabilities | | | 952.70K | 470.00K | 400.00K | 600.00K | 320.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 952.70K | 470.00K | 400.00K | 600.00K | 320.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -39.07M | -32.24M | -30.27M | -25.85M | -24.78M | |
| Additional Paid In Capital | | | 8.88M | 5.61M | 5.48M | 5.63M | 4.67M | |
| Common Shares | | | 29.46M | 26.51M | 25.53M | 23.67M | 20.09M | |
| Shares Outstanding | | | 59.00M | 27.43M | 25.38M | 24.28M | 17.77M | |
| Tangible Book Value per Share | | | -0.01 | -0.00 | 0.03 | 0.14 | -0.00 | |
| Total Shareholders' Equity | | | -726.90K | -120.00K | 750.00K | 3.45M | -20.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 225.80K | 350.00K | 1.15M | 4.05M | 300.00K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.24 | 0.68 | 2.75 | 6.75 | 0.94 | |
| Return On Assets (ROA) | | | -788.62% | -668.57% | -376.52% | -74.81% | -586.67% | |
| Return On Equity (ROE) | | | N/A | N/A | -577.33% | -87.83% | N/A | |