| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 7.72M | 6.60M | 1.60K | 22.50K | |
| Cash Equivalents | | | 11.04M | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 1.31M | 11.00K | 2.55M | N/A | N/A | |
| Receivables | | | 125.10K | 74.10K | 41.50K | 9.70K | 5.60K | |
| Other Current Assets | | | 592.50K | 4.90K | N/A | N/A | N/A | |
| Total Current Assets | | | 13.07M | 7.81M | 9.20M | 11.40K | 28.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 75.40K | 0.00 | 2.97M | 0.00 | 0.00 | |
| Other Non-Current Assets | | | 354.20K | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 429.60K | 0.00 | 2.97M | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 13.50M | 7.81M | 12.17M | 11.40K | 28.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 22.10K | 21.00K | 24.90K | 23.10K | |
| Accounts Payable | | | 1.08M | 188.60K | 100.20K | 45.20K | 68.80K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 1.08M | 210.60K | 121.20K | 70.10K | 91.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 1.08M | 210.60K | 121.20K | 70.10K | 91.80K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -42.31M | -7.02M | -2.57M | -732.80K | -586.80K | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 54.81M | 14.61M | 14.61M | 674.00K | 523.00K | |
| Other Shareholders' Equity | | | -83.40K | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 82.96M | 13.52M | 13.52M | 3.04M | 2.89M | |
| Tangible Book Value per Share | | | 0.15 | 0.56 | 0.89 | -0.02 | -0.00 | |
| Total Shareholders' Equity | | | 12.42M | 7.60M | 12.04M | -58.80K | -63.80K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.50M | 7.81M | 12.17M | 11.40K | 28.00K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 12.09 | 37.07 | 75.87 | 0.16 | 0.31 | |
| Return On Assets (ROA) | | | -209.02% | -56.96% | -18.09% | -1280.70% | -915.36% | |
| Return On Equity (ROE) | | | -227.21% | -58.54% | -18.27% | N/A | N/A | |