NYSE:RTO • US7601251041
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | 796.00M | 1.08B | 1.71B | 553.80M | |||
| Cash Equivalents | 1.69B | 32.46M | 206.93M | 319.19M | 52.80M | |||
| Marketable Securities | 2.00M | 144.72M | 446.33M | 300.26M | 63.40M | |||
| Receivables | 1.19B | 1.26B | 1.14B | 1.07B | 500.00M | |||
| Inventories | 281.00M | 309.72M | 279.97M | 270.50M | 135.70M | |||
| Other Current Assets | 481.00M | 77.00M | 110.91M | 106.85M | 37.90M | |||
| Total Current Assets | 3.65B | 2.82B | 3.65B | 4.38B | 1.34B | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.02B | 1.30B | 1.29B | 1.28B | 625.60M | |||
| Investments And Advances | 80.00M | 78.45M | 87.91M | 102.79M | 29.90M | |||
| Goodwill | N/A | 6.97B | 6.78B | 6.92B | 1.84B | |||
| Intangibles | 8.96B | 2.64B | 2.74B | 2.98B | 320.10M | |||
| Other Non-Current Assets | 176.00M | 58.16M | 139.31M | 90.62M | 70.40M | |||
| Total Non-Current Assets | 10.59B | 11.45B | 11.40B | 11.74B | 2.98B | |||
| TOTAL ASSETS | 14.23B | 14.27B | 15.05B | 16.12B | 4.32B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 677.00M | 747.93M | 987.33M | 1.75B | 426.50M | |||
| Current Portion Of LT Debt. | 782.00M | 953.51M | 664.08M | 215.05M | 107.50M | |||
| Accrued Expenses | 16.00M | 51.40M | 618.09M | 628.91M | 329.00M | |||
| Accounts Payable | 1.37B | 1.83B | 489.61M | 474.73M | 165.20M | |||
| Other Current Liabilities | 421.00M | 217.75M | 729.00M | 783.10M | 361.40M | |||
| Total Current Liabilities | 3.27B | 3.48B | 3.49B | 3.85B | 1.39B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 4.57B | 3.80B | 4.69B | 5.28B | 1.40B | |||
| Deferred Taxes/Income | 598.00M | 691.13M | 699.24M | 691.13M | 108.10M | |||
| Other Non-Current Liabilities | 535.00M | 577.52M | 638.38M | 760.11M | 166.20M | |||
| Total Non-Current Liabilities | 5.70B | 5.07B | 6.03B | 6.73B | 1.67B | |||
| TOTAL LIABILITIES | 8.96B | 8.55B | 9.52B | 10.58B | 3.06B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 5.21B | 6.60B | 6.48B | 6.19B | 1.44B | |||
| Additional Paid In Capital | 20.00M | 20.29M | 18.93M | 12.17M | 6.80M | |||
| Minority Interest | -2.00M | -1.35M | -1.35M | -1.35M | -500.00K | |||
| Common Shares | 41.00M | 33.81M | 33.81M | 33.81M | 18.60M | |||
| Other Shareholders' Equity | N/A | -935.93M | -1.00B | -692.48M | -204.90M | |||
| Shares Outstanding | 501.94M | 501.64M | 501.25M | 500.75M | 369.46M | |||
| Tangible Book Value per Share | -1.46 | -1.54 | -1.58 | -1.73 | -0.48 | |||
| Total Shareholders' Equity | 5.27B | 5.72B | 5.53B | 5.54B | 1.26B | |||
| TOTAL LIABILITIES AND EQUITY | 14.23B | 14.27B | 15.05B | 16.12B | 4.32B | |||
| Statistics | ||||||||
| Debt/Equity | 1.00 | 0.80 | 1.03 | 1.27 | 1.44 | |||
| Current Ratio | 1.12 | 0.81 | 1.05 | 1.14 | 0.97 | |||
| Return On Assets (ROA) | 2.35% | 2.91% | 3.42% | 1.95% | 6.09% | |||
| Return On Equity (ROE) | 6.35% | 7.26% | 9.32% | 5.66% | 20.82% | |||
| Return On Invested Capital (ROIC) | 4.66% | 6.47% | 6.31% | 3.68% | 8.40% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 5.45% | 6.57% | 6.66% | 3.85% | 8.70% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 54.53% | 42.68% | 33.40% | 14.74% | 26.16% | |||
All data in USD , ROIC based on taxRate of 0.23