ASSETS | |
---|
Current Assets | |
---|
Cash | | | 736.50K | 4.36M | 1.95M | 10.05M | 5.76M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 157.10K | 1.55M | 110.00K | 50.00K | 30.00K | |
Other Current Assets | | | 130.10K | 78.40K | 160.00K | 170.00K | 150.00K | |
Total Current Assets | | | 1.02M | 5.99M | 2.21M | 10.27M | 5.95M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.94M | 3.19M | 3.42M | 2.60M | 2.83M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Non-Current Assets | | | 2.94M | 3.19M | 3.42M | 2.59M | 2.83M | |
|
TOTAL ASSETS | | | 3.96M | 9.18M | 5.63M | 12.86M | 8.78M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 500.00K | 1.50M | 1.50M | |
Current Portion Of LT Debt. | | | 78.70K | 111.10K | 120.00K | 70.00K | 130.00K | |
Accrued Expenses | | | 716.90K | 521.80K | 410.00K | 840.00K | 330.00K | |
Accounts Payable | | | 480.80K | 522.60K | 560.00K | 1.25M | 300.00K | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 1.28M | 1.16M | 1.58M | 3.65M | 2.26M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 366.40K | 698.70K | 780.00K | 0.00 | 50.00K | |
Other Non-Current Liabilities | | | 0.00 | 24.60K | 10.00K | 20.00K | N/A | |
Total Non-Current Liabilities | | | -1.19M | -776.50K | -790.00K | -1.36M | -1.10M | |
|
TOTAL LIABILITIES | | | 81.90K | 379.00K | 790.00K | 2.29M | 1.16M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -200.05M | -194.90M | -190.52M | -184.40M | -177.59M | |
Minority Interest | | | -1.56M | -1.50M | -1.57M | -1.38M | -1.15M | |
Common Shares | | | 191.95M | 191.98M | 183.62M | 183.48M | 174.28M | |
Other Shareholders' Equity | | | 11.98M | 11.71M | 11.75M | 11.49M | 10.92M | |
Shares Outstanding | | | 1.13B | 1.13B | 838.72M | 836.55M | 680.28M | |
Tangible Book Value per Share | | | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | |
Total Shareholders' Equity | | | 3.88M | 8.80M | 4.84M | 10.58M | 7.62M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.96M | 9.18M | 5.63M | 12.86M | 8.78M | |
|
Statistics | |
---|
Debt/Equity | | | 0.09 | 0.08 | 0.26 | N/A | 0.20 | |
Current Ratio | | | 0.80 | 5.18 | 1.40 | 2.81 | 2.63 | |
Return On Assets (ROA) | | | -130.01% | -47.65% | -108.88% | -52.95% | -68.11% | |
Return On Equity (ROE) | | | -132.75% | -49.70% | -126.65% | -64.37% | -78.48% | |