ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 8.70M | 11.23M | 39.50M | 17.40M | 8.70M | |
Marketable Securities | | | N/A | 39.16M | 7.90M | N/A | N/A | |
Receivables | | | 175.88M | 269.05M | 4.70M | 5.00M | 3.90M | |
Inventories | | | 34.24M | 40.55M | 5.60M | 3.90M | 3.40M | |
Other Current Assets | | | 89.93M | 277.19M | 5.90M | 22.30M | 4.90M | |
Total Current Assets | | | 363.43M | 707.77M | 55.70M | 48.60M | 20.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.05M | 6.88M | 16.80M | 17.10M | 43.50M | |
Investments And Advances | | | N/A | 0.00 | 25.00M | N/A | N/A | |
Goodwill | | | 10.38M | 79.71M | 1.10M | N/A | N/A | |
Intangibles | | | 41.14M | 50.75M | 3.30M | N/A | N/A | |
Other Non-Current Assets | | | 24.74M | 169.30M | 2.30M | 2.60M | 2.60M | |
Total Non-Current Assets | | | 82.30M | 306.64M | 19.20M | 19.70M | 46.00M | |
|
TOTAL ASSETS | | | 445.73M | 1.01B | 74.90M | 68.30M | 66.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 62.13M | 20.19M | 18.10M | 12.30M | 15.20M | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 39.83M | 34.89M | 5.20M | 4.20M | 800.00K | |
Accounts Payable | | | 74.10M | 165.76M | 3.60M | 15.20M | 19.90M | |
Other Current Liabilities | | | 83.89M | 65.98M | 3.00M | 1.40M | 700.00K | |
Total Current Liabilities | | | 259.95M | 286.81M | 24.70M | 33.10M | 36.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 72.83M | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 4.32M | 5.19M | 300.00K | 300.00K | 300.00K | |
Other Non-Current Liabilities | | | 3.67M | 993.40K | 600.00K | N/A | N/A | |
Total Non-Current Liabilities | | | 1.49M | 81.51M | 300.00K | 300.00K | 300.00K | |
|
TOTAL LIABILITIES | | | 261.44M | 368.33M | 25.00M | 33.40M | 37.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -765.28M | -169.15M | -1.40M | -15.10M | -16.90M | |
Additional Paid In Capital | | | 969.28M | 483.81M | 49.10M | 47.80M | 44.80M | |
Minority Interest | | | -6.50M | 2.50M | 2.10M | N/A | N/A | |
Common Shares | | | 14.10K | 363.91M | 2.10M | 2.00M | 1.90M | |
Other Shareholders' Equity | | | -19.73M | -32.49M | 100.00K | 100.00K | 100.00K | |
Shares Outstanding | | | 19.26M | 56.20M | 3.30M | 3.30M | 3.30M | |
Tangible Book Value per Share | | | 6.89 | 9.18 | 15.12 | 10.58 | 9.06 | |
Total Shareholders' Equity | | | 184.28M | 646.08M | 49.90M | 34.90M | 29.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 445.73M | 1.01B | 74.90M | 68.30M | 66.90M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.14 | N/A | N/A | N/A | |
Current Ratio | | | 1.40 | 2.47 | 2.26 | 1.47 | 0.57 | |
Return On Assets (ROA) | | | -133.74% | -5.55% | 18.46% | 4.16% | 2.47% | |
Return On Equity (ROE) | | | -323.48% | -8.72% | 27.72% | 8.14% | 5.52% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 16.99% | 14.30% | 5.81% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 55.53% | 22.57% | 7.19% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 70.33% | 22.57% | 7.19% | |