| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 27.94M | 21.39M | 18.13M | 14.90M | 17.81M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 35.88M | 37.85M | 33.23M | 31.26M | 25.21M | |
| Inventories | | | 5.09M | 4.87M | 6.30M | 5.46M | 4.04M | |
| Other Current Assets | | | 14.87M | 15.18M | 13.25M | 15.19M | 12.38M | |
| Total Current Assets | | | 83.78M | 79.28M | 70.91M | 66.81M | 59.44M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.12M | 6.36M | 7.54M | 7.92M | 342.00K | |
| Investments And Advances | | | 2.58M | 1.10M | 1.45M | 2.31M | 3.91M | |
| Goodwill | | | null | null | 402.00K | 402.00K | 402.00K | |
| Intangibles | | | 752.47M | 719.67M | 640.22M | 617.40M | 571.38M | |
| Other Non-Current Assets | | | 57.58M | 58.71M | 63.01M | 59.24M | 48.79M | |
| Total Non-Current Assets | | | 819.75M | 785.84M | 712.63M | 687.28M | 624.83M | |
| |
| TOTAL ASSETS | | | 903.54M | 865.13M | 783.53M | 754.08M | 684.27M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | null | 0 | |
| Accrued Expenses | | | 1.02M | 2.59M | 3.01M | 2.39M | 1.94M | |
| Accounts Payable | | | 4.09M | 5.39M | 9.02M | 6.68M | 4.44M | |
| Other Current Liabilities | | | 56.84M | 57.85M | 48.34M | 45.48M | 34.69M | |
| Total Current Liabilities | | | 61.95M | 65.84M | 60.37M | 54.55M | 41.06M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 421.81M | 388.13M | 330.79M | 311.49M | 269.86M | |
| Deferred Taxes/Income | | | 39.78M | 38.23M | 30.47M | 30.53M | 24.88M | |
| Other Non-Current Liabilities | | | 7.87M | 6.73M | 7.41M | 7.86M | 1.01M | |
| Total Non-Current Liabilities | | | 470.65M | 434.41M | 370.17M | 351.17M | 296.81M | |
| |
| TOTAL LIABILITIES | | | 532.60M | 500.25M | 430.54M | 405.72M | 337.88M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 24.85M | 23.15M | 15.40M | 14.75M | 12.21M | |
| Additional Paid In Capital | | | 345.56M | 344.15M | 341.39M | 338.46M | 335.37M | |
| Minority Interest | | | 1.18M | 1.32M | 1.49M | 1.30M | 1.06M | |
| Common Shares | | | 6.60K | 6.50K | 6.00K | 6.00K | 6.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 522.80K | -2.42M | -3.80M | -4.86M | -1.20M | |
| Shares Outstanding | | | 65.59M | 65.24M | 64.83M | 64.44M | 64.15M | |
| Tangible Book Value per Share | | | -5.8171 | -5.4383 | -4.4369 | -4.1812 | -3.5135 | |
| Total Shareholders' Equity | | | 370.94M | 364.88M | 353.00M | 348.37M | 346.39M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 903.54M | 865.13M | 783.53M | 754.08M | 684.27M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.14 | 1.06 | 0.94 | 0.89 | 0.78 | |
| Current Ratio | | | 1.35 | 1.20 | 1.17 | 1.22 | 1.45 | |
| Return On Assets (ROA) | | | 1.06% | 0.90% | 0.08% | 0.34% | 1.91% | |
| Return On Equity (ROE) | | | 2.59% | 2.12% | 0.18% | 0.73% | 3.78% | |
| Return On Invested Capital (ROIC) | | | 3.21% | 3.28% | 2.54% | 2.25% | 2.25% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.32% | 3.37% | 2.61% | 2.30% | 2.32% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 44.19% | 45.08% | 28.57% | 23.59% | 27.03% | |