ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 1.83M | N/A | N/A | 2.02M | 7.70M | |
Receivables | | | 41.40K | 10.00K | 10.00K | 4.40K | 15.40K | |
Other Current Assets | | | 171.00K | 80.00K | 70.00K | 356.50K | 123.50K | |
Total Current Assets | | | 2.05M | 110.00K | 170.00K | 2.39M | 7.84M | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.86M | 13.00M | 12.00M | 11.63M | 7.36M | |
Investments And Advances | | | N/A | N/A | N/A | 0.00 | 100.00K | |
Other Non-Current Assets | | | 183.30K | 180.00K | 70.00K | 30.50K | N/A | |
Total Non-Current Assets | | | 15.63M | 15.89M | 14.83M | 13.66M | 8.69M | |
|
TOTAL ASSETS | | | 17.67M | 16.00M | 15.00M | 16.05M | 16.53M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 170.00K | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 1.47M | N/A | N/A | 567.10K | 350.20K | |
Other Current Liabilities | | | 112.80K | 260.00K | 110.00K | 8.80K | N/A | |
Total Current Liabilities | | | 1.59M | 2.31M | 580.00K | 575.90K | 350.20K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 1.59M | 2.31M | 580.00K | 575.90K | 350.20K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -40.50M | -40.00M | -30.00M | -21.98M | -13.86M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 53.51M | 51.00M | 41.00M | 34.84M | 27.69M | |
Other Shareholders' Equity | | | 3.07M | 340.00K | 740.00K | 2.61M | 2.36M | |
Shares Outstanding | | | 264.17M | 223.00M | 150.00M | 123.41M | 101.51M | |
Tangible Book Value per Share | | | 0.06 | N/A | N/A | 0.13 | 0.16 | |
Total Shareholders' Equity | | | 16.09M | 14.00M | 14.00M | 15.47M | 16.18M | |
|
TOTAL LIABILITIES AND EQUITY | | | 17.67M | 16.00M | 15.00M | 16.05M | 16.53M | |
|
Statistics | |
---|
Current Ratio | | | 1.29 | 0.05 | 0.29 | 4.14 | 22.39 | |
Return On Assets (ROA) | | | -57.83% | -62.97% | -60.25% | -53.39% | -71.73% | |
Return On Equity (ROE) | | | -63.53% | -71.96% | -64.55% | -55.38% | -73.28% | |