| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 12.88M | 16.27M | 11.53M | 16.06M | 6.34M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 769.00K | 7.00K | 13.00K | 66.00K | 127.00K | |
| Receivables | | | 42.32M | 57.10M | 55.72M | 47.61M | 42.74M | |
| Inventories | | | 56.93M | 48.91M | 63.76M | 48.92M | 39.63M | |
| Other Current Assets | | | 6.90M | 3.55M | 2.47M | 2.09M | 2.40M | |
| Total Current Assets | | | 119.80M | 125.84M | 133.49M | 114.74M | 91.25M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 75.70M | 78.81M | 77.05M | 74.98M | 78.04M | |
| Investments And Advances | | | 5.07M | 4.21M | 4.17M | 15.78M | 18.99M | |
| Goodwill | | | 9.85M | 9.86M | 9.99M | 10.35M | 10.55M | |
| Intangibles | | | 36.94M | 37.94M | 38.63M | 38.48M | 35.96M | |
| Other Non-Current Assets | | | 11.51M | 7.58M | 6.94M | 5.07M | 10.95M | |
| Total Non-Current Assets | | | 139.08M | 139.31M | 137.88M | 144.94M | 154.76M | |
| |
| TOTAL ASSETS | | | 258.88M | 265.15M | 271.38M | 259.69M | 246.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 5.26M | 44.50M | 50.65M | 49.51M | 28.04M | |
| Accrued Expenses | | | N/A | 14.28M | 15.13M | 12.17M | 10.72M | |
| Accounts Payable | | | 15.49M | 17.61M | 19.45M | 19.08M | 18.90M | |
| Other Current Liabilities | | | 28.37M | 21.18M | 25.96M | 19.64M | 18.16M | |
| Total Current Liabilities | | | 49.12M | 97.57M | 111.19M | 100.40M | 75.81M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 55.91M | 16.73M | 16.29M | 15.43M | 19.75M | |
| Deferred Taxes/Income | | | 6.69M | 5.06M | 4.58M | 5.91M | 2.61M | |
| Other Non-Current Liabilities | | | 71.49M | 73.46M | 71.59M | 66.61M | 98.07M | |
| Total Non-Current Liabilities | | | 134.29M | 95.45M | 92.63M | 88.14M | 120.64M | |
| |
| TOTAL LIABILITIES | | | 183.41M | 193.02M | 203.82M | 188.54M | 196.45M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 66.06M | 63.10M | 57.28M | 57.09M | 55.14M | |
| Additional Paid In Capital | | | 13.46M | 13.46M | 13.46M | 13.46M | 13.46M | |
| Minority Interest | | | 197.00K | 191.00K | 160.00K | 194.00K | 213.00K | |
| Common Shares | | | 16.50M | 16.50M | 16.50M | 16.50M | 16.50M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -20.54M | -20.92M | -19.68M | -15.89M | -35.54M | |
| Shares Outstanding | | | 6.44M | 6.44M | 6.44M | 6.44M | 6.44M | |
| Tangible Book Value per Share | | | 4.45 | 3.78 | 2.94 | 3.47 | 0.47 | |
| Total Shareholders' Equity | | | 75.47M | 72.13M | 67.56M | 71.15M | 49.55M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 258.88M | 265.15M | 271.38M | 259.69M | 246.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.74 | 0.23 | 0.24 | 0.22 | 0.40 | |
| Current Ratio | | | 2.44 | 1.29 | 1.20 | 1.14 | 1.20 | |
| Return On Assets (ROA) | | | 1.14% | 2.19% | 0.07% | 0.75% | -1.99% | |
| Return On Equity (ROE) | | | 3.92% | 8.07% | 0.29% | 2.74% | -9.90% | |
| Return On Invested Capital (ROIC) | | | 4.90% | 7.39% | 9.92% | 2.30% | 0.40% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.91% | 7.39% | 9.93% | 2.30% | 0.40% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.33% | 10.34% | 14.25% | 3.32% | 0.55% | |