ROGERS SUGAR INC (RSI.CA) Stock Balance Sheet
TSX:RSI • CA77519R1029
Current stock price
6.36 CAD
-0.05 (-0.78%)
Last:
| MRQ (2025-12-27) | 2025 (2025-9-27) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-10-1) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 1.75M | 8.54M | 19.12M | 0.00 | 200.00K | |||
| Cash Equivalents | N/A | N/A | N/A | N/A | N/A | |||
| Receivables | 107.78M | 129.57M | 122.32M | 120.50M | 123.30M | |||
| Inventories | 281.82M | 290.31M | 290.30M | 267.30M | 246.70M | |||
| Other Current Assets | 10.83M | 11.40M | 11.62M | 13.90M | 20.50M | |||
| Total Current Assets | 402.19M | 439.82M | 443.36M | 401.80M | 390.60M | |||
| Non-Current Assets | ||||||||
| PPE Net | 453.45M | 434.44M | 360.61M | 297.20M | 270.90M | |||
| Goodwill | 233.01M | 233.01M | 233.01M | 233.00M | 233.00M | |||
| Intangibles | 12.80M | 13.76M | 17.44M | 20.90M | 24.30M | |||
| Other Non-Current Assets | 42.26M | 41.82M | 24.33M | 8.10M | 19.20M | |||
| Total Non-Current Assets | 741.52M | 723.02M | 635.38M | 559.10M | 547.40M | |||
| TOTAL ASSETS | 1.14B | 1.16B | 1.08B | 960.90M | 938.00M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 5.87M | 5.68M | 159.02M | 62.40M | 30.00M | |||
| Accrued Expenses | N/A | 28.61M | 24.91M | 25.00M | 22.20M | |||
| Accounts Payable | 161.46M | 165.96M | 154.97M | 125.90M | 142.20M | |||
| Other Current Liabilities | 15.63M | 46.61M | 21.38M | 16.10M | 22.10M | |||
| Total Current Liabilities | 182.96M | 246.86M | 360.28M | 229.30M | 216.60M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 409.88M | 382.05M | 221.86M | 376.00M | 367.80M | |||
| Deferred Taxes/Income | 51.96M | 50.71M | 45.26M | 45.50M | 42.20M | |||
| Other Non-Current Liabilities | 24.14M | 24.77M | 28.94M | 3.20M | 19.90M | |||
| Total Non-Current Liabilities | 485.98M | 457.53M | 296.05M | 424.70M | 429.90M | |||
| TOTAL LIABILITIES | 668.94M | 704.39M | 656.33M | 654.00M | 646.50M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -96.47M | -113.48M | -136.90M | -146.60M | -160.70M | |||
| Additional Paid In Capital | 301.09M | 301.08M | 301.07M | 301.00M | 300.90M | |||
| Common Shares | 222.69M | 222.69M | 221.34M | 107.20M | 103.60M | |||
| Other Shareholders' Equity | 47.45M | 48.16M | 36.91M | 45.40M | 47.60M | |||
| Shares Outstanding | 128.18M | 128.18M | 127.92M | 105.10M | 104.40M | |||
| Tangible Book Value per Share | 1.79 | 1.65 | 1.34 | 0.50 | 0.33 | |||
| Total Shareholders' Equity | 474.77M | 458.45M | 422.41M | 306.90M | 291.40M | |||
| TOTAL LIABILITIES AND EQUITY | 1.14B | 1.16B | 1.08B | 960.90M | 938.00M | |||
| Statistics | ||||||||
| Debt/Equity | 0.86 | 0.83 | 0.53 | 1.23 | 1.26 | |||
| Current Ratio | 2.20 | 1.78 | 1.23 | 1.75 | 1.80 | |||
| Return On Assets (ROA) | 6.75% | 5.54% | 4.98% | 5.39% | -1.77% | |||
| Return On Equity (ROE) | 16.26% | 14.06% | 12.72% | 16.88% | -5.70% | |||
| Return On Invested Capital (ROIC) | 9.82% | 8.86% | 10.00% | 9.60% | 6.49% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 9.82% | 8.86% | 10.00% | 9.60% | 6.49% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 13.19% | 12.13% | 15.36% | 14.70% | 10.08% | |||
All data in CAD , ROIC based on taxRate of 0.26