ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.19M | 19.12M | 0.00 | 200.00K | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 15.60M | |
Receivables | | | 138.19M | 122.32M | 120.50M | 123.30M | 95.80M | |
Inventories | | | 281.48M | 290.30M | 267.30M | 246.70M | 180.30M | |
Other Current Assets | | | 10.74M | 11.62M | 13.90M | 20.50M | 10.50M | |
Total Current Assets | | | 435.61M | 443.36M | 401.80M | 390.60M | 302.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 394.04M | 360.61M | 297.20M | 270.90M | 260.20M | |
Goodwill | | | 233.01M | 233.01M | 233.00M | 233.00M | 283.00M | |
Intangibles | | | 15.66M | 17.44M | 20.90M | 24.30M | 28.00M | |
Other Non-Current Assets | | | 24.60M | 24.33M | 8.10M | 19.20M | 6.40M | |
Total Non-Current Assets | | | 667.30M | 635.38M | 559.10M | 547.40M | 577.70M | |
|
TOTAL ASSETS | | | 1.10B | 1.08B | 960.90M | 938.00M | 879.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 102.71M | 159.02M | 62.40M | 30.00M | 3.00M | |
Accrued Expenses | | | N/A | 24.91M | 25.00M | 22.20M | 12.90M | |
Accounts Payable | | | 119.74M | 154.97M | 125.90M | 142.20M | 93.40M | |
Other Current Liabilities | | | 24.18M | 21.38M | 16.10M | 22.10M | 20.60M | |
Total Current Liabilities | | | 246.63M | 360.28M | 229.30M | 216.60M | 129.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 343.71M | 221.86M | 376.00M | 367.80M | 362.00M | |
Deferred Taxes/Income | | | 45.07M | 45.26M | 45.50M | 42.20M | 36.80M | |
Other Non-Current Liabilities | | | 26.77M | 28.94M | 3.20M | 19.90M | 32.30M | |
Total Non-Current Liabilities | | | 415.55M | 296.05M | 424.70M | 429.90M | 431.10M | |
|
TOTAL LIABILITIES | | | 662.18M | 656.33M | 654.00M | 646.50M | 561.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -121.65M | -136.90M | -146.60M | -160.70M | -106.60M | |
Additional Paid In Capital | | | 301.08M | 301.07M | 301.00M | 300.90M | 300.90M | |
Common Shares | | | 222.04M | 221.34M | 107.20M | 103.60M | 100.10M | |
Other Shareholders' Equity | | | 39.26M | 36.91M | 45.40M | 47.60M | 24.50M | |
Shares Outstanding | | | 128.07M | 127.92M | 105.10M | 104.40M | 103.70M | |
Tangible Book Value per Share | | | 1.50 | 1.34 | 0.50 | 0.33 | 0.08 | |
Total Shareholders' Equity | | | 440.74M | 422.41M | 306.90M | 291.40M | 319.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.10B | 1.08B | 960.90M | 938.00M | 879.90M | |
|
Statistics | |
---|
Debt/Equity | | | 0.78 | 0.53 | 1.23 | 1.26 | 1.13 | |
Current Ratio | | | 1.77 | 1.23 | 1.75 | 1.80 | 2.33 | |
Return On Assets (ROA) | | | 5.65% | 4.98% | 5.39% | -1.77% | 5.40% | |
Return On Equity (ROE) | | | 14.13% | 12.72% | 16.88% | -5.70% | 14.89% | |
Return On Invested Capital (ROIC) | | | 9.14% | 9.93% | 9.53% | 6.44% | 8.27% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.14% | 9.93% | 9.53% | 6.44% | 8.44% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.88% | 15.24% | 14.59% | 10.01% | 14.64% | |