| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 521.70M | 393.50M | 574.00M | 688.50M | 672.80M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 524.20M | 842.80M | 921.60M | 797.40M | 785.80M | |
| Inventories | | | 1.32B | 1.23B | 1.27B | 1.34B | 1.19B | |
| Other Current Assets | | | 344.70M | 287.50M | 614.20M | 177.70M | 157.60M | |
| Total Current Assets | | | 2.71B | 2.75B | 3.38B | 3.00B | 2.81B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.06B | 1.06B | 1.21B | 917.90M | 1.02B | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 6.61B | 6.46B | 6.55B | 4.02B | 4.04B | |
| Intangibles | | | 3.42B | 3.66B | 4.08B | 2.23B | 2.43B | |
| Other Non-Current Assets | | | 122.00M | 96.70M | 196.90M | 101.80M | 69.50M | |
| Total Non-Current Assets | | | 11.21B | 11.28B | 12.05B | 7.27B | 7.56B | |
| |
| TOTAL ASSETS | | | 13.92B | 14.03B | 15.43B | 10.27B | 10.37B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 24.10M | 5.00M | 3.90M | 33.80M | 4.90M | |
| Accrued Expenses | | | 609.70M | 644.70M | 646.20M | 447.50M | 424.30M | |
| Accounts Payable | | | 607.30M | 542.80M | 549.40M | 497.70M | 643.80M | |
| Other Current Liabilities | | | 23.20M | 23.20M | 126.90M | 23.20M | 22.30M | |
| Total Current Liabilities | | | 1.26B | 1.22B | 1.33B | 1.00B | 1.10B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.76B | 5.45B | 6.38B | 1.99B | 1.91B | |
| Deferred Taxes/Income | | | 752.60M | 815.50M | 1.01B | 591.90M | 679.70M | |
| Other Non-Current Liabilities | | | 286.20M | 282.60M | 350.20M | 262.50M | 270.60M | |
| Total Non-Current Liabilities | | | 5.81B | 6.56B | 7.76B | 2.88B | 2.90B | |
| |
| TOTAL LIABILITIES | | | 7.08B | 7.77B | 9.09B | 3.88B | 4.00B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.23B | 2.04B | 1.98B | 2.13B | 1.91B | |
| Additional Paid In Capital | | | 4.69B | 4.66B | 4.65B | 4.61B | 4.65B | |
| Minority Interest | | | 9.20M | 7.40M | 20.80M | 34.40M | 38.20M | |
| Common Shares | | | 700.00K | 700.00K | 700.00K | 700.00K | 700.00K | |
| Other Shareholders' Equity | | | -75.40M | -442.70M | -282.40M | -352.10M | -195.10M | |
| Shares Outstanding | | | 66.40M | 66.30M | 66.30M | 66.20M | 67.60M | |
| Tangible Book Value per Share | | | -47.98 | -58.27 | -64.74 | 2.11 | -1.46 | |
| Total Shareholders' Equity | | | 6.84B | 6.26B | 6.34B | 6.39B | 6.37B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.92B | 14.03B | 15.43B | 10.27B | 10.37B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.70 | 0.87 | 1.01 | 0.31 | 0.30 | |
| Current Ratio | | | 2.15 | 2.26 | 2.55 | 2.99 | 2.56 | |
| Return On Assets (ROA) | | | 2.01% | 1.40% | -0.37% | 4.76% | 2.21% | |
| Return On Equity (ROE) | | | 4.08% | 3.13% | -0.90% | 7.65% | 3.60% | |
| Return On Invested Capital (ROIC) | | | 4.32% | 4.42% | 3.84% | 6.36% | 3.54% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.51% | 4.56% | 4.00% | 6.87% | 3.81% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 25.99% | 24.63% | 18.71% | 25.29% | 15.39% | |