ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 464.00M | 420.00M | 333.00M | 417.00M | |
Cash Equivalents | | | 458.00M | 123.00M | 155.00M | 256.00M | 130.00M | |
Marketable Securities | | | N/A | 7.00M | 184.00M | 409.00M | 940.00M | |
Receivables | | | 2.36B | 2.09B | 1.68B | 2.01B | 2.48B | |
Inventories | | | 1.72B | 1.58B | 1.57B | 1.59B | 1.31B | |
Other Current Assets | | | N/A | 132.00M | 116.00M | 131.00M | 101.00M | |
Total Current Assets | | | 4.54B | 4.39B | 4.13B | 4.74B | 5.39B | |
|
Non-Current Assets | |
---|
PPE Net | | | 533.00M | 581.00M | 527.00M | 614.00M | 547.00M | |
Investments And Advances | | | 383.00M | 386.00M | 405.00M | 376.00M | 366.00M | |
Goodwill | | | 3.37B | 3.36B | 3.15B | 3.33B | 3.01B | |
Intangibles | | | 608.00M | 707.00M | 625.00M | 664.00M | 599.00M | |
Other Non-Current Assets | | | 735.00M | 684.00M | 718.00M | 316.00M | 518.00M | |
Total Non-Current Assets | | | 5.74B | 5.84B | 5.54B | 5.41B | 5.16B | |
|
TOTAL ASSETS | | | 10.28B | 10.23B | 9.67B | 10.15B | 10.54B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 3.00M | 2.00M | 1.00M | 0.00 | |
Current Portion Of LT Debt. | | | 951.00M | 437.00M | 327.00M | 631.00M | 108.00M | |
Accrued Expenses | | | N/A | 159.00M | 165.00M | 249.00M | 515.00M | |
Accounts Payable | | | 1.99B | 1.25B | 1.24B | 1.36B | 1.49B | |
Other Current Liabilities | | | 649.00M | 1.21B | 899.00M | 1.44B | 1.38B | |
Total Current Liabilities | | | 3.59B | 3.06B | 2.63B | 3.68B | 3.49B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 912.00M | 986.00M | 914.00M | 438.00M | 908.00M | |
Deferred Taxes/Income | | | 71.00M | 93.00M | 69.00M | 79.00M | 77.00M | |
Other Non-Current Liabilities | | | 924.00M | 899.00M | 954.00M | 731.00M | 763.00M | |
Total Non-Current Liabilities | | | 2.73B | 2.87B | 2.79B | 2.05B | 2.51B | |
|
TOTAL LIABILITIES | | | 6.32B | 5.93B | 5.42B | 5.73B | 6.00B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.81B | 4.13B | 4.12B | 4.26B | 4.42B | |
Minority Interest | | | 824.00M | 887.00M | 850.00M | 798.00M | 766.00M | |
Common Shares | | | 192.00M | 192.00M | 192.00M | 192.00M | 192.00M | |
Treasury Stock | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -122.00M | -104.00M | -147.00M | -115.00M | -144.00M | |
Shares Outstanding | | | 154.74M | 154.74M | 154.74M | 154.74M | 154.74M | |
Tangible Book Value per Share | | | -0.12 | 1.53 | 3.08 | 2.76 | 6.00 | |
Total Shareholders' Equity | | | 3.96B | 4.31B | 4.25B | 4.42B | 4.54B | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.28B | 10.23B | 9.67B | 10.15B | 10.54B | |
|
Statistics | |
---|
Debt/Equity | | | 0.23 | 0.23 | 0.22 | 0.10 | 0.20 | |
Current Ratio | | | 1.26 | 1.44 | 1.57 | 1.29 | 1.54 | |
Return On Assets (ROA) | | | 5.10% | 4.50% | 4.83% | 6.63% | 12.34% | |
Return On Equity (ROE) | | | 13.23% | 10.68% | 10.99% | 15.22% | 28.67% | |
Return On Invested Capital (ROIC) | | | 5.96% | 6.36% | 6.38% | 9.44% | 10.11% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.40% | 6.48% | 6.71% | 10.52% | 11.92% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.69% | 15.34% | 15.35% | 33.74% | 30.05% | |