| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 464.00M | 420.00M | 333.00M | 417.00M | |
| Cash Equivalents | | | 368.00M | 123.00M | 155.00M | 256.00M | 130.00M | |
| Marketable Securities | | | N/A | 7.00M | 184.00M | 409.00M | 940.00M | |
| Receivables | | | 1.87B | 2.09B | 1.68B | 2.01B | 2.48B | |
| Inventories | | | 1.69B | 1.58B | 1.57B | 1.59B | 1.31B | |
| Other Current Assets | | | N/A | 132.00M | 116.00M | 131.00M | 101.00M | |
| Total Current Assets | | | 3.93B | 4.39B | 4.13B | 4.74B | 5.39B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 543.00M | 581.00M | 527.00M | 614.00M | 547.00M | |
| Investments And Advances | | | 373.00M | 386.00M | 405.00M | 376.00M | 366.00M | |
| Goodwill | | | 3.35B | 3.36B | 3.15B | 3.33B | 3.01B | |
| Intangibles | | | 670.00M | 707.00M | 625.00M | 664.00M | 599.00M | |
| Other Non-Current Assets | | | 734.00M | 684.00M | 718.00M | 316.00M | 518.00M | |
| Total Non-Current Assets | | | 5.77B | 5.84B | 5.54B | 5.41B | 5.16B | |
| |
| TOTAL ASSETS | | | 9.70B | 10.23B | 9.67B | 10.15B | 10.54B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 3.00M | 2.00M | 1.00M | 0.00 | |
| Current Portion Of LT Debt. | | | 995.00M | 437.00M | 327.00M | 631.00M | 108.00M | |
| Accrued Expenses | | | N/A | 159.00M | 165.00M | 249.00M | 515.00M | |
| Accounts Payable | | | 1.68B | 1.25B | 1.24B | 1.36B | 1.49B | |
| Other Current Liabilities | | | 644.00M | 1.21B | 899.00M | 1.44B | 1.38B | |
| Total Current Liabilities | | | 3.32B | 3.06B | 2.63B | 3.68B | 3.49B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 738.00M | 986.00M | 914.00M | 438.00M | 908.00M | |
| Deferred Taxes/Income | | | 91.00M | 93.00M | 69.00M | 79.00M | 77.00M | |
| Other Non-Current Liabilities | | | 839.00M | 899.00M | 954.00M | 731.00M | 763.00M | |
| Total Non-Current Liabilities | | | 2.49B | 2.87B | 2.79B | 2.05B | 2.51B | |
| |
| TOTAL LIABILITIES | | | 5.81B | 5.93B | 5.42B | 5.73B | 6.00B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.78B | 4.13B | 4.12B | 4.26B | 4.42B | |
| Minority Interest | | | 823.00M | 887.00M | 850.00M | 798.00M | 766.00M | |
| Common Shares | | | 192.00M | 192.00M | 192.00M | 192.00M | 192.00M | |
| Treasury Stock | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -164.00M | -104.00M | -147.00M | -115.00M | -144.00M | |
| Shares Outstanding | | | 154.74M | 154.74M | 154.74M | 154.74M | 154.74M | |
| Tangible Book Value per Share | | | -0.83 | 1.53 | 3.08 | 2.76 | 6.00 | |
| Total Shareholders' Equity | | | 3.89B | 4.31B | 4.25B | 4.42B | 4.54B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.70B | 10.23B | 9.67B | 10.15B | 10.54B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.19 | 0.23 | 0.22 | 0.10 | 0.20 | |
| Current Ratio | | | 1.18 | 1.44 | 1.57 | 1.29 | 1.54 | |
| Return On Assets (ROA) | | | 3.70% | 4.50% | 4.83% | 6.63% | 12.34% | |
| Return On Equity (ROE) | | | 9.23% | 10.68% | 10.99% | 15.22% | 28.67% | |
| Return On Invested Capital (ROIC) | | | 5.70% | 6.36% | 6.38% | 9.44% | 10.11% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.05% | 6.48% | 6.71% | 10.52% | 11.92% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 18.22% | 15.34% | 15.35% | 33.74% | 30.05% | |