| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.01M | 5.36M | N/A | 6.79M | 5.84M | |
| Cash Equivalents | | | 149.60K | 146.50K | 141.00K | 136.50K | 135.30K | |
| Marketable Securities | | | 1.27M | 118.70K | 181.30K | 130.20K | 1.40M | |
| Receivables | | | 1.22M | 326.20K | 380.50K | 203.50K | 95.20K | |
| Other Current Assets | | | 92.60K | 55.30K | 86.40K | 3.13M | 129.60K | |
| Total Current Assets | | | 6.74M | 6.00M | 7.88M | 10.39M | 7.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.36M | 7.38M | 6.62M | 4.84M | 6.32M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 4.77M | 7.83M | 7.44M | 5.93M | 7.30M | |
| |
| TOTAL ASSETS | | | 11.52M | 13.83M | 15.32M | 16.32M | 14.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 101.50K | 139.80K | 482.30K | 238.40K | 474.30K | |
| Other Current Liabilities | | | 1.74M | 1.82M | 1.28M | 3.85M | 3.45M | |
| Total Current Liabilities | | | 1.84M | 1.96M | 1.76M | 4.09M | 3.92M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 1.84M | 1.96M | 1.76M | 4.09M | 3.92M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -14.73M | -14.08M | -12.61M | -12.30M | -12.19M | |
| Common Shares | | | 24.34M | 26.06M | 26.02M | 26.02M | 25.47M | |
| Other Shareholders' Equity | | | 72.30K | -107.00K | 159.10K | -1.48M | -2.30M | |
| Shares Outstanding | | | 74.78M | 74.78M | 74.45M | 74.45M | 71.02M | |
| Tangible Book Value per Share | | | 0.13 | 0.16 | 0.18 | 0.16 | 0.15 | |
| Total Shareholders' Equity | | | 9.68M | 11.87M | 13.56M | 12.23M | 10.98M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.52M | 13.83M | 15.32M | 16.32M | 14.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 3.67 | 3.07 | 4.48 | 2.54 | 1.94 | |
| Return On Assets (ROA) | | | -15.33% | -11.53% | -2.58% | -1.27% | 4.93% | |
| Return On Equity (ROE) | | | -18.24% | -13.43% | -2.91% | -1.70% | 6.69% | |