| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 32.89M | 14.57M | 433.00K | 330.00K | 1.35M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 52.62M | 15.94M | null | null | null | |
| Receivables | | | 1.69M | 1.36M | 5.71M | 1.76M | 50.00K | |
| Inventories | | | 1.48M | 1.15M | 822.00K | 1.37M | 990.00K | |
| Other Current Assets | | | 166.00K | 33.00K | 17.00K | 40.00K | 10.00K | |
| Total Current Assets | | | 88.85M | 33.05M | 6.98M | 3.51M | 2.39M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.96M | 1.24M | 343.00K | 420.00K | 110.00K | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 11.53M | 7.62M | null | null | null | |
| Other Non-Current Assets | | | 987.00K | 740.00K | 528.00K | 10.00K | 10.00K | |
| Total Non-Current Assets | | | 18.48M | 9.61M | 871.00K | 430.00K | 120.00K | |
| |
| TOTAL ASSETS | | | 107.33M | 42.65M | 7.85M | 3.94M | 2.51M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 53.00K | 845.00K | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 362.00K | 247.00K | 220.00K | 170.00K | 30.00K | |
| Accounts Payable | | | 337.00K | 150.00K | 1.13M | 180.00K | 480.00K | |
| Other Current Liabilities | | | 40.00K | 5.00K | 699.00K | 200.00K | 110.00K | |
| Total Current Liabilities | | | 739.00K | 455.00K | 2.89M | 540.00K | 620.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 639.00K | 458.00K | 154.00K | 280.00K | 30.00K | |
| Total Non-Current Liabilities | | | 561.00K | 458.00K | 154.00K | 280.00K | -40.00K | |
| |
| TOTAL LIABILITIES | | | 1.30M | 913.00K | 3.04M | 820.00K | 580.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -20.10M | -7.94M | 201.00K | 130.00K | 640.00K | |
| Additional Paid In Capital | | | 126.11M | 49.67M | 4.61M | 610.00K | 410.00K | |
| Minority Interest | | | -78.00K | null | null | 0 | -60.00K | |
| Common Shares | | | 14.00K | 10.00K | 0 | 2.38M | 880.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 138.67M | 93.73M | 65.17M | 65.17M | 65.17M | |
| Tangible Book Value per Share | | | 0.6815 | 0.364 | 0.0738 | 0.0479 | 0.0295 | |
| Total Shareholders' Equity | | | 106.03M | 41.74M | 4.81M | 3.12M | 1.92M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 107.33M | 42.65M | 7.85M | 3.94M | 2.51M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 120.23 | 72.63 | 2.42 | 6.50 | 3.85 | |
| Return On Assets (ROA) | | | -14.08% | -19.09% | -4.32% | -12.94% | -200.80% | |
| Return On Equity (ROE) | | | -14.25% | -19.50% | -7.05% | -16.35% | -262.50% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 3.93% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 4.25% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 4.25% | N/A | N/A | |