| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 9.43M | 1.43M | 3.38M | 2.82M | 2.17M | |
| Marketable Securities | | | 2.50K | 2.50K | 2.50K | 2.50K | 2.50K | |
| Receivables | | | 248.20K | 41.70K | 271.70K | 683.90K | 170.00K | |
| Other Current Assets | | | 205.10K | 113.40K | 64.10K | 173.00K | 1.32M | |
| Total Current Assets | | | 9.88M | 1.59M | 3.72M | 3.68M | 3.66M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 202.70K | 222.00K | 137.80K | 411.70K | 297.80K | |
| Intangibles | | | N/A | N/A | N/A | N/A | 18.20K | |
| Other Non-Current Assets | | | 315.00K | 315.00K | 315.00K | 315.00K | 315.00K | |
| Total Non-Current Assets | | | 517.70K | 536.90K | 452.80K | 726.70K | 612.90K | |
| |
| TOTAL ASSETS | | | 10.40M | 2.13M | 4.17M | 4.41M | 4.28M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 71.10K | 104.10K | 0.00 | 110.30K | 98.50K | |
| Accounts Payable | | | 1.35M | 1.28M | 640.30K | 1.53M | 301.30K | |
| Other Current Liabilities | | | 413.60K | N/A | 430.60K | 35.90K | 937.10K | |
| Total Current Liabilities | | | 1.83M | 1.39M | 1.07M | 1.67M | 1.34M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 82.40K | 49.60K | 0.00 | 0.00 | 111.50K | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Liabilities | | | 82.40K | 49.60K | 0.00 | 0.00 | 111.50K | |
| |
| TOTAL LIABILITIES | | | 1.92M | 1.44M | 1.07M | 1.67M | 1.45M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -120.55M | -113.26M | -105.49M | -94.99M | -83.49M | |
| Additional Paid In Capital | | | 10.01M | 9.69M | 9.54M | 8.95M | 8.35M | |
| Common Shares | | | 119.03M | 104.27M | 99.05M | 88.78M | 77.97M | |
| Shares Outstanding | | | 370.52M | 190.71M | 167.75M | 117.44M | 95.92M | |
| Tangible Book Value per Share | | | 0.02 | 0.00 | 0.02 | 0.02 | 0.03 | |
| Total Shareholders' Equity | | | 8.48M | 692.30K | 3.10M | 2.74M | 2.83M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 10.40M | 2.13M | 4.17M | 4.41M | 4.28M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.07 | N/A | N/A | 0.04 | |
| Current Ratio | | | 5.39 | 1.15 | 3.47 | 2.20 | 2.74 | |
| Return On Assets (ROA) | | | -90.83% | -305.52% | -258.13% | -251.59% | -377.42% | |
| Return On Equity (ROE) | | | -111.34% | -939.61% | -347.22% | -405.24% | -570.69% | |