ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 631.91M | 929.03M | 477.01M | 1.71B | 1.54B | |
Marketable Securities | | | 856.14M | 841.97M | 756.74M | 717.00M | 1.26B | |
Receivables | | | 27.74M | 26.96M | 36.65M | 37.00M | 68.00M | |
Other Current Assets | | | 4.45M | 4.19M | 3.80M | 91.00M | 7.00M | |
Total Current Assets | | | 1.52B | 1.80B | 1.27B | 2.56B | 2.88B | |
|
Non-Current Assets | |
---|
PPE Net | | | 20.60M | N/A | N/A | N/A | N/A | |
Investments And Advances | | | 15.79B | 16.39B | 15.10B | 14.23B | 14.63B | |
Goodwill | | | 924.63M | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | 0.00 | 6.00M | |
Other Non-Current Assets | | | 64.89M | 33.53M | 6.52M | 30.00M | 4.00M | |
Total Non-Current Assets | | | 16.80B | 16.42B | 15.11B | 14.26B | 14.64B | |
|
TOTAL ASSETS | | | 18.32B | 18.22B | 16.38B | 16.81B | 17.52B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 999.44M | 997.77M | 0.00 | 998.00M | N/A | |
Accrued Expenses | | | 85.61M | 98.06M | 51.68M | 54.00M | 58.00M | |
Accounts Payable | | | 20.21M | 13.37M | 15.16M | 8.00M | 6.00M | |
Other Current Liabilities | | | 101.27M | 144.41M | 94.53M | 107.00M | 108.00M | |
Total Current Liabilities | | | 1.21B | 1.25B | 161.38M | 1.17B | 171.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.00B | 6.61B | 6.14B | 6.12B | 7.10B | |
Other Non-Current Liabilities | | | 610.47M | 12.08M | 900.00K | 3.00M | N/A | |
Total Non-Current Liabilities | | | 10.77B | 10.02B | 9.69B | 10.02B | 11.57B | |
|
TOTAL LIABILITIES | | | 11.98B | 11.28B | 9.86B | 11.19B | 11.74B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.22B | 2.85B | 2.52B | 1.97B | 2.25B | |
Additional Paid In Capital | | | 4.13B | 4.10B | 4.01B | 3.67B | 3.51B | |
Minority Interest | | | 3.16B | 3.40B | 3.56B | 3.90B | 4.47B | |
Common Shares | | | 107.20K | 108.10K | 108.20K | 0.00 | 0.00 | |
Treasury Stock | | | -2.61M | -2.66M | -2.63M | -3.00M | -3.00M | |
Other Shareholders' Equity | | | -100.00 | -100.00 | -100.00 | 0.00 | 0.00 | |
Shares Outstanding | | | 583.17M | 589.11M | 597.43M | 443.00M | 433.00M | |
Tangible Book Value per Share | | | 9.30 | 11.79 | 10.92 | 12.70 | 13.33 | |
Total Shareholders' Equity | | | 6.35B | 6.95B | 6.53B | 5.63B | 5.78B | |
|
TOTAL LIABILITIES AND EQUITY | | | 18.32B | 18.22B | 16.38B | 16.81B | 17.52B | |
|
Statistics | |
---|
Debt/Equity | | | 1.10 | 0.95 | 0.94 | 1.09 | 1.23 | |
Current Ratio | | | 1.26 | 1.44 | 7.90 | 2.19 | 16.83 | |
Return On Assets (ROA) | | | 5.57% | 4.71% | 6.93% | 0.25% | 3.54% | |
Return On Equity (ROE) | | | 16.08% | 12.37% | 17.39% | 0.76% | 10.73% | |
Return On Invested Capital (ROIC) | | | 8.50% | 6.02% | 7.27% | 4.66% | 6.52% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.30% | 6.72% | 7.87% | 5.52% | 7.77% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.89% | 6.72% | 7.87% | 5.52% | 7.78% | |