ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 302.14M | 237.38M | 215.79M | 201.67M | 246.70M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 3.90M | |
Receivables | | | 1.58B | 1.48B | 1.55B | 1.49B | 1.31B | |
Inventories | | | 1.04B | 956.47M | 1.14B | 1.21B | 938.10M | |
Other Current Assets | | | 249.63M | 224.23M | 280.66M | 247.65M | 279.30M | |
Total Current Assets | | | 3.17B | 2.90B | 3.18B | 3.15B | 2.78B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.84B | 1.66B | 1.57B | 1.41B | 1.27B | |
Investments And Advances | | | N/A | N/A | N/A | N/A | 22.80M | |
Goodwill | | | 1.62B | 1.31B | 1.29B | 1.34B | 1.35B | |
Intangibles | | | 780.83M | 512.97M | 554.99M | 592.26M | 628.70M | |
Other Non-Current Assets | | | 363.40M | 206.69M | 180.20M | 213.99M | 207.70M | |
Total Non-Current Assets | | | 4.61B | 3.69B | 3.60B | 3.56B | 3.47B | |
|
TOTAL ASSETS | | | 7.78B | 6.59B | 6.78B | 6.71B | 6.25B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 7.69M | 136.21M | 178.59M | 603.45M | 1.30M | |
Accrued Expenses | | | 647.23M | 635.21M | 588.88M | 567.65M | 579.80M | |
Accounts Payable | | | 755.89M | 649.65M | 680.94M | 800.37M | 717.20M | |
Other Current Liabilities | | | 56.63M | 45.00M | 42.40M | 44.94M | 33.10M | |
Total Current Liabilities | | | 1.47B | 1.47B | 1.49B | 2.02B | 1.33B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.64B | 1.99B | 2.51B | 2.08B | 2.38B | |
Deferred Taxes/Income | | | 224.35M | 121.22M | 90.35M | 82.19M | 106.40M | |
Other Non-Current Liabilities | | | 558.45M | 496.10M | 552.63M | 542.13M | 693.60M | |
Total Non-Current Liabilities | | | 3.42B | 2.61B | 3.15B | 2.71B | 3.18B | |
|
TOTAL LIABILITIES | | | 4.89B | 4.08B | 4.64B | 4.73B | 4.51B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.19B | 2.76B | 2.40B | 2.14B | 1.85B | |
Additional Paid In Capital | | | 1.18B | 1.15B | 1.12B | 1.10B | 1.06B | |
Minority Interest | | | 1.43M | 1.34M | 2.16M | 1.40M | 2.00M | |
Common Shares | | | 1.28M | 1.29M | 1.29M | 1.29M | 1.30M | |
Treasury Stock | | | -953.86M | -864.50M | -784.46M | -717.02M | -653.00M | |
Other Shareholders' Equity | | | -532.11M | -535.09M | -602.73M | -535.68M | -515.00M | |
Shares Outstanding | | | 128.27M | 128.63M | 128.77M | 129.20M | 129.60M | |
Tangible Book Value per Share | | | 3.80 | 5.36 | 2.27 | 0.40 | -1.80 | |
Total Shareholders' Equity | | | 2.89B | 2.51B | 2.14B | 1.98B | 1.74B | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.78B | 6.59B | 6.78B | 6.71B | 6.25B | |
|
Statistics | |
---|
Debt/Equity | | | 0.91 | 0.79 | 1.17 | 1.05 | 1.37 | |
Current Ratio | | | 2.16 | 1.97 | 2.14 | 1.56 | 2.09 | |
Return On Assets (ROA) | | | 8.82% | 8.89% | 7.03% | 7.27% | 7.97% | |
Return On Equity (ROE) | | | 23.78% | 23.33% | 22.26% | 24.59% | 28.64% | |
Return On Invested Capital (ROIC) | | | 11.55% | 14.00% | 12.12% | 11.13% | 12.19% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.13% | 14.68% | 12.63% | 11.63% | 12.84% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 20.19% | 23.41% | 19.87% | 20.39% | 22.25% | |