ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 38.25M | 54.46M | 49.95M | 55.56M | |
Cash Equivalents | | | 25.11M | 30.02M | 30.02M | 56.71M | 35.00M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 55.93M | 54.73M | 56.74M | 53.72M | 50.80M | |
Inventories | | | 8.64M | 10.89M | 12.80M | 9.42M | 4.84M | |
Other Current Assets | | | 5.65M | 6.30M | 5.17M | 4.68M | 3.45M | |
Total Current Assets | | | 140.26M | 140.18M | 159.19M | 174.48M | 149.64M | |
|
Non-Current Assets | |
---|
PPE Net | | | 72.36M | 70.83M | 67.54M | 65.58M | 65.74M | |
Investments And Advances | | | 50.06M | 54.01M | 56.22M | 57.77M | 63.64M | |
Goodwill | | | 7.97M | 9.85M | 9.85M | 0.00 | 0.00 | |
Intangibles | | | 79.77M | 85.69M | 85.13M | 77.61M | 53.26M | |
Other Non-Current Assets | | | 2.59M | 2.90M | 3.01M | 7.25M | 5.21M | |
Total Non-Current Assets | | | 212.75M | 223.27M | 221.87M | 208.21M | 187.93M | |
|
TOTAL ASSETS | | | 353.01M | 363.46M | 381.05M | 382.69M | 337.57M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.86M | 5.08M | 2.23M | 1.42M | 1.31M | |
Accrued Expenses | | | 24.65M | 25.13M | 26.10M | 25.71M | 22.93M | |
Accounts Payable | | | 40.98M | 43.82M | 49.18M | 44.75M | 35.61M | |
Other Current Liabilities | | | 47.16M | 48.61M | 47.51M | 44.55M | 37.64M | |
Total Current Liabilities | | | 115.64M | 122.64M | 125.03M | 116.42M | 97.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.97M | 6.03M | 8.85M | 4.25M | 3.32M | |
Deferred Taxes/Income | | | 8.86M | 9.21M | 8.20M | 4.61M | 205.00K | |
Other Non-Current Liabilities | | | 6.95M | 8.80M | 13.19M | 14.81M | 12.68M | |
Total Non-Current Liabilities | | | 20.60M | 23.81M | 29.99M | 36.70M | 16.59M | |
|
TOTAL LIABILITIES | | | 136.24M | 146.45M | 155.01M | 153.13M | 114.09M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 160.03M | 166.37M | 175.31M | 180.19M | 174.34M | |
Additional Paid In Capital | | | 2.68M | 304.00K | 304.00K | 304.00K | 304.00K | |
Minority Interest | | | -178.00K | -228.00K | -247.00K | 13.03M | 383.00K | |
Common Shares | | | 84.82M | 80.00M | 80.00M | 80.00M | 80.00M | |
Treasury Stock | | | -31.80M | -30.02M | -31.11M | -32.03M | -34.92M | |
Other Shareholders' Equity | | | 1.04M | 354.00K | 1.54M | 1.10M | 3.77M | |
Shares Outstanding | | | 12.32M | 11.78M | 11.77M | 11.75M | 11.64M | |
Tangible Book Value per Share | | | 10.47 | 10.31 | 11.14 | 12.93 | 14.63 | |
Total Shareholders' Equity | | | 216.76M | 217.00M | 226.04M | 229.56M | 223.48M | |
|
TOTAL LIABILITIES AND EQUITY | | | 353.01M | 363.46M | 381.05M | 382.69M | 337.57M | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.03 | 0.04 | 0.02 | 0.01 | |
Current Ratio | | | 1.21 | 1.14 | 1.27 | 1.50 | 1.53 | |
Return On Assets (ROA) | | | 1.72% | 0.65% | 2.00% | 4.34% | 1.77% | |
Return On Equity (ROE) | | | 2.80% | 1.08% | 3.37% | 7.23% | 2.68% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 1.85% | 2.77% | 0.50% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 2.09% | 3.52% | 0.58% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 3.61% | 5.59% | 0.79% | |