ASSETS | |
---|
Current Assets | |
---|
Cash | | | 0.00 | 100.00K | 700.00K | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | 659.00K | N/A | 2.99M | |
Receivables | | | 0.00 | 0.00 | 0.00 | N/A | 34.91M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 0.00 | 100.00K | 400.00K | N/A | 12.73M | |
Total Current Assets | | | 0.00 | 200.00K | 1.10M | N/A | 50.63M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | N/A | 747.58M | |
Other Non-Current Assets | | | 2.90M | 148.70M | 146.70M | N/A | 74.30M | |
Total Non-Current Assets | | | N/A | 148.80M | 146.70M | N/A | 821.88M | |
|
TOTAL ASSETS | | | 2.90M | 149.00M | 147.80M | N/A | 872.51M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | N/A | 0.00 | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | 45.59M | |
Accounts Payable | | | 1.20M | 200.00K | 100.00K | N/A | 15.92M | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | 8.18M | |
Total Current Liabilities | | | 1.20M | 200.00K | 100.00K | N/A | 69.69M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | N/A | 355.51M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 1.20M | |
Other Non-Current Liabilities | | | 1.80M | 8.50M | 13.70M | N/A | 69.97M | |
Total Non-Current Liabilities | | | 1.80M | 8.50M | 13.70M | N/A | 467.25M | |
|
TOTAL LIABILITIES | | | 3.00M | 8.70M | 13.80M | N/A | 536.95M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.00M | -8.50M | -12.60M | N/A | 11.13M | |
Additional Paid In Capital | | | N/A | 0.00 | 0.00 | N/A | 72.86M | |
Minority Interest | | | N/A | N/A | N/A | N/A | 40.58M | |
Common Shares | | | 2.90M | 148.70M | 146.60M | N/A | 251.58M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 5.30M | 19.40M | 19.40M | N/A | 44.26M | |
Tangible Book Value per Share | | | -0.02 | 7.23 | 6.91 | N/A | 1.90 | |
Total Shareholders' Equity | | | -100.00K | 140.20M | 134.00M | N/A | 335.57M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.90M | 149.00M | 147.80M | N/A | 872.51M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 1.06 | |
Current Ratio | | | N/A | 1.00 | 11.00 | N/A | 0.73 | |
Return On Assets (ROA) | | | 135.86% | 4.17% | 3.61% | N/A | -2.68% | |
Return On Equity (ROE) | | | N/A | 4.43% | 3.98% | N/A | -6.96% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 5.13% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 5.15% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 5.15% | |