ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 609.40M | 599.30M | 678.70M | 762.10M | 706.00M | |
Insurance Receivables | | | 360.70M | 305.30M | 247.10M | 111.90M | 148.10M | |
Other Current Assets | | | 20.80M | 25.10M | 48.20M | 74.20M | 100.80M | |
Total Current Assets | | | 20.80M | 25.10M | 48.20M | 74.20M | 100.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 4.40M | 6.30M | 9.80M | 15.40M | |
Investments And Advances | | | 317.30M | 296.40M | 170.30M | 132.80M | 134.60M | |
Intangibles | | | N/A | 22.00M | 19.20M | 16.30M | 12.50M | |
Other Non-Current Assets | | | 9.00M | 15.80M | 1.90M | 1.40M | 1.00M | |
Total Non-Current Assets | | | 1.56B | 1.47B | 1.30B | 1.24B | 1.22B | |
|
TOTAL ASSETS | | | 1.59B | 1.50B | 1.35B | 1.31B | 1.32B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
Accrued Expenses | | | 3.50M | 9.80M | 16.10M | 17.80M | 14.10M | |
Accounts Payable | | | 53.40M | 71.10M | 65.60M | 39.70M | 29.10M | |
Total Current Liabilities | | | 56.90M | 80.90M | 81.70M | 57.50M | 43.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 196.50M | 196.30M | 291.10M | 288.10M | 0.00 | |
Other Non-Current Liabilities | | | 122.70M | 102.90M | 74.90M | 34.50M | 25.80M | |
Total Non-Current Liabilities | | | 1.19B | 1.10B | 988.30M | 866.30M | 627.70M | |
|
TOTAL LIABILITIES | | | 1.24B | 1.18B | 1.07B | 923.80M | 670.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.66B | -1.68B | -1.72B | -1.57B | -1.27B | |
Additional Paid In Capital | | | 1.89B | 1.89B | 1.88B | 1.85B | 1.81B | |
Common Shares | | | 112.00M | 112.00M | 112.00M | 112.00M | 112.00M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Shareholders' Equity | | | -1.50K | -1.50K | -1.40K | 0.00 | 0.00 | |
Shares Outstanding | | | 15.20M | 15.10M | 14.50M | 14.20M | 14.00M | |
Tangible Book Value per Share | | | 15.05 | 12.03 | 10.10 | 18.37 | 37.42 | |
Total Shareholders' Equity | | | 340.70M | 315.70M | 277.70M | 389.10M | 648.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.59B | 1.50B | 1.35B | 1.31B | 1.32B | |
|
Statistics | |
---|
Debt/Equity | | | 0.58 | 0.62 | 1.05 | 0.74 | N/A | |
Current Ratio | | | 0.37 | 0.31 | 0.59 | 1.29 | 2.33 | |
Return On Assets (ROA) | | | 2.95% | 1.95% | -10.94% | -22.67% | -39.50% | |
Return On Equity (ROE) | | | 13.71% | 9.25% | -53.08% | -76.51% | -80.37% | |
Return On Invested Capital (ROIC) | | | 5.29% | 4.39% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.80% | 7.62% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.80% | 7.84% | N/A | N/A | N/A | |