| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 119.59M | 182.86M | 151.10M | 103.30M | 29.90M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | 0 | 90.20M | null | null | |
| Receivables | | | 239.86M | 251.37M | 116.10M | 131.60M | 130.70M | |
| Inventories | | | 542.05M | 516.14M | 364.10M | 367.50M | 335.00M | |
| Other Current Assets | | | 14.58M | 11.87M | 6.70M | 9.70M | 7.70M | |
| Total Current Assets | | | 916.08M | 962.24M | 728.20M | 612.00M | 503.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 428.60M | 431.27M | 243.90M | 248.80M | 207.90M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 1.88B | 1.90B | 277.50M | 277.80M | 261.40M | |
| Intangibles | | | 1.50B | 1.51B | 154.40M | 162.70M | 155.60M | |
| Other Non-Current Assets | | | 35.98M | 38.29M | 30.20M | 20.60M | 19.10M | |
| Total Non-Current Assets | | | 3.84B | 3.88B | 706.10M | 709.90M | 644.10M | |
| |
| TOTAL ASSETS | | | 4.76B | 4.85B | 1.43B | 1.32B | 1.15B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 1.52M | 1.54M | 2.60M | 6.40M | 500.00K | |
| Accrued Expenses | | | 146.04M | 104.07M | 20.50M | 25.50M | 17.20M | |
| Accounts Payable | | | 161.83M | 158.61M | 36.30M | 51.00M | 49.60M | |
| Other Current Liabilities | | | 21.01M | 49.24M | 28.80M | 20.80M | 22.90M | |
| Total Current Liabilities | | | 330.40M | 313.46M | 88.20M | 103.80M | 90.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.56B | 1.69B | 13.50M | 16.60M | 43.20M | |
| Deferred Taxes/Income | | | 311.60M | 316.22M | 17.20M | 16.60M | 6.90M | |
| Other Non-Current Liabilities | | | 154.57M | 157.09M | 85.40M | 67.00M | 38.60M | |
| Total Non-Current Liabilities | | | 2.03B | 2.16B | 116.10M | 100.10M | 88.70M | |
| |
| TOTAL LIABILITIES | | | 2.36B | 2.47B | 204.30M | 203.90M | 178.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 917.84M | 911.91M | 858.90M | 769.20M | 641.90M | |
| Additional Paid In Capital | | | 1.57B | 1.54B | 445.10M | 412.40M | 378.70M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 345.00K | 344.00K | 300.00K | 300.00K | 300.00K | |
| Treasury Stock | | | -78.34M | -72.35M | -63.80M | -57.00M | -44.80M | |
| Other Shareholders' Equity | | | -11.75M | -5.80M | -10.40M | -6.90M | -7.50M | |
| Shares Outstanding | | | 28.92M | 28.88M | 25.20M | 25.90M | 25.60M | |
| Tangible Book Value per Share | | | -33.8794 | -36.0754 | 31.6706 | 26.1583 | 21.5469 | |
| Total Shareholders' Equity | | | 2.40B | 2.37B | 1.23B | 1.12B | 968.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.76B | 4.85B | 1.43B | 1.32B | 1.15B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.65 | 0.71 | 0.01 | 0.01 | 0.04 | |
| Current Ratio | | | 2.77 | 3.07 | 8.26 | 5.90 | 5.59 | |
| Return On Assets (ROA) | | | 1.61% | 1.34% | 6.25% | 9.53% | 9.17% | |
| Return On Equity (ROE) | | | 3.19% | 2.74% | 7.28% | 11.27% | 10.86% | |
| Return On Invested Capital (ROIC) | | | 3.55% | 2.83% | 6.79% | 10.22% | 11.13% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.65% | 2.94% | 8.27% | 11.17% | 11.45% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.90% | 13.69% | 13.58% | 18.46% | 19.27% | |