| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 127.36M | 89.63M | 103.83M | 95.35M | 105.30M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 282.77M | 236.38M | 215.24M | 189.38M | 165.73M | |
| Inventories | | | 43.48M | 39.53M | 33.38M | 29.75M | 28.93M | |
| Other Current Assets | | | 97.10M | 77.08M | 54.19M | 34.15M | 52.42M | |
| Total Current Assets | | | 550.71M | 442.62M | 406.64M | 348.62M | 352.38M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 551.73M | 539.31M | 450.05M | 405.40M | 378.04M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 1.36B | 1.16B | 1.07B | 846.70M | 786.50M | |
| Intangibles | | | 598.19M | 541.59M | 545.73M | 418.75M | 422.57M | |
| Other Non-Current Assets | | | 55.88M | 45.15M | 46.82M | 39.03M | 34.95M | |
| Total Non-Current Assets | | | 2.67B | 2.38B | 2.19B | 1.77B | 1.67B | |
| |
| TOTAL ASSETS | | | 3.22B | 2.82B | 2.60B | 2.12B | 2.02B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | 0 | 15.00M | 18.75M | |
| Accrued Expenses | | | 301.55M | 299.03M | 253.37M | 223.33M | 209.52M | |
| Accounts Payable | | | 54.96M | 49.63M | 49.20M | 42.80M | 44.57M | |
| Other Current Liabilities | | | 356.34M | 296.51M | 274.12M | 212.66M | 218.33M | |
| Total Current Liabilities | | | 712.84M | 645.16M | 576.69M | 493.78M | 491.16M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 485.66M | 395.31M | 490.78M | 39.90M | 136.25M | |
| Deferred Taxes/Income | | | null | null | null | null | 13.26M | |
| Other Non-Current Liabilities | | | 489.11M | 448.63M | 372.43M | 321.15M | 282.91M | |
| Total Non-Current Liabilities | | | 974.77M | 843.94M | 863.20M | 361.05M | 419.16M | |
| |
| TOTAL LIABILITIES | | | 1.69B | 1.49B | 1.44B | 854.83M | 910.32M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 905.46M | 734.65M | 566.40M | 687.07M | 530.09M | |
| Additional Paid In Capital | | | 168.91M | 155.21M | 131.84M | 119.24M | 105.63M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 484.63M | 484.37M | 484.08M | 492.45M | 491.91M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -26.96M | -43.05M | -26.02M | -30.63M | -16.41M | |
| Shares Outstanding | | | 484.63M | 484.37M | 484.08M | 492.45M | 491.91M | |
| Tangible Book Value per Share | | | -0.8757 | -0.7682 | -0.9512 | 0.0035 | -0.1989 | |
| Total Shareholders' Equity | | | 1.53B | 1.33B | 1.16B | 1.27B | 1.11B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.22B | 2.82B | 2.60B | 2.12B | 2.02B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.32 | 0.30 | 0.42 | 0.03 | 0.12 | |
| Current Ratio | | | 0.77 | 0.69 | 0.71 | 0.71 | 0.72 | |
| Return On Assets (ROA) | | | 16.02% | 16.54% | 16.76% | 17.37% | 17.64% | |
| Return On Equity (ROE) | | | 33.68% | 35.05% | 37.64% | 29.09% | 32.09% | |
| Return On Invested Capital (ROIC) | | | 21.18% | 22.39% | 21.60% | 22.45% | 21.67% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 22.32% | 23.36% | 22.77% | 23.85% | 23.27% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 125.52% | 127.41% | 145.87% | 136.69% | 153.55% | |