| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 190.20K | 1.67M | N/A | N/A | N/A | |
| Cash Equivalents | | | N/A | 3.00K | 109.00K | 47.00K | 1.72M | |
| Marketable Securities | | | N/A | 138.00K | 1.22M | 0.00 | N/A | |
| Receivables | | | 174.30K | 66.60K | 0.00 | 44.82M | 133.00K | |
| Inventories | | | N/A | N/A | 0.00 | 2.50M | 56.00K | |
| Other Current Assets | | | 2.00K | 139.00K | 49.00K | 8.97M | 159.00K | |
| Total Current Assets | | | 366.50K | 280.00K | 1.38M | 53.84M | 2.07M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | 3.03M | 0.00 | 1.92M | 10.12M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Assets | | | N/A | N/A | 0.00 | 2.15M | 1.53M | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 11.65M | |
| |
| TOTAL ASSETS | | | 366.50K | 280.00K | 1.38M | 53.84M | 13.72M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 206.00K | 148.00K | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 33.64M | 33.97M | 5.72M | 5.26M | |
| Accrued Expenses | | | 0.00 | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 314.40K | 472.00K | 526.00K | 305.00K | 2.04M | |
| Other Current Liabilities | | | 5.20K | N/A | 0.00 | 78.73M | N/A | |
| Total Current Liabilities | | | 319.70K | 34.31M | 34.64M | 84.75M | 7.29M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 1.73M | 4.83M | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 4.83M | |
| |
| TOTAL LIABILITIES | | | 319.70K | 34.31M | 34.64M | 84.75M | 12.13M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -10.50M | -580.12M | -579.42M | -575.89M | -543.56M | |
| Additional Paid In Capital | | | N/A | 161.97M | 161.96M | 161.93M | 161.79M | |
| Common Shares | | | 10.53M | 384.12M | 384.12M | 384.12M | 383.60M | |
| Other Shareholders' Equity | | | 15.40K | 0.00 | 70.00K | -1.07M | -233.00K | |
| Shares Outstanding | | | 70.63M | 915.10K | 915.10K | 915.00K | 886.80K | |
| Tangible Book Value per Share | | | 0.00 | -37.19 | -36.35 | -33.78 | 1.80 | |
| Total Shareholders' Equity | | | 46.80K | -34.03M | -33.27M | -30.91M | 1.59M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 366.50K | 280.00K | 1.38M | 53.84M | 13.72M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 1.15 | 0.01 | 0.04 | 0.64 | 0.28 | |
| Return On Assets (ROA) | | | -111.21% | -251.07% | -256.73% | -60.04% | -48.93% | |
| Return On Equity (ROE) | | | -870.94% | N/A | N/A | N/A | -420.94% | |
| Return On Invested Capital (ROIC) | | | 431.73% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 431.73% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 431.73% | N/A | N/A | N/A | N/A | |