ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 180.43M | 212.61M | 76.91M | 106.44M | 114.06M | |
Marketable Securities | | | N/A | N/A | 0.00 | 28.16M | 14.00M | |
Receivables | | | 1.76M | 872.00K | 8.85M | 9.76M | 9.91M | |
Other Current Assets | | | 2.92M | 3.14M | 4.97M | 3.78M | 6.47M | |
Total Current Assets | | | 185.12M | 216.63M | 90.73M | 148.14M | 144.44M | |
|
Non-Current Assets | |
---|
PPE Net | | | 15.53M | 15.45M | 12.18M | 14.41M | 11.97M | |
Investments And Advances | | | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | |
Goodwill | | | 48.16M | 48.16M | 48.16M | N/A | N/A | |
Intangibles | | | 150.60M | 150.60M | 150.60M | N/A | N/A | |
Other Non-Current Assets | | | 7.72M | 2.19M | 1.38M | 1.34M | 1.47M | |
Total Non-Current Assets | | | 224.01M | 218.40M | 214.32M | 17.75M | 15.44M | |
|
TOTAL ASSETS | | | 409.13M | 435.02M | 305.05M | 165.89M | 159.88M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 8.48M | 5.96M | |
Accrued Expenses | | | 12.90M | 14.93M | 17.74M | 15.69M | 11.58M | |
Accounts Payable | | | 2.10M | 288.00K | 3.15M | 316.00K | 224.00K | |
Other Current Liabilities | | | 0.00 | 7.76M | 47.32M | 593.00K | 54.48M | |
Total Current Liabilities | | | 15.00M | 22.98M | 68.21M | 25.08M | 72.25M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 17.79M | 19.67M | |
Deferred Taxes/Income | | | 16.14M | 16.14M | 15.85M | N/A | N/A | |
Other Non-Current Liabilities | | | 399.78M | 402.71M | 360.62M | 29.20M | 45.44M | |
Total Non-Current Liabilities | | | 415.92M | 418.85M | 376.47M | 46.98M | 65.11M | |
|
TOTAL LIABILITIES | | | 430.92M | 441.82M | 444.68M | 72.06M | 137.36M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -709.78M | -692.07M | -614.65M | -394.94M | -430.32M | |
Additional Paid In Capital | | | 692.58M | 689.89M | 179.05M | 493.31M | 457.39M | |
Common Shares | | | 3.00K | 3.00K | 300.57M | 15.00K | 12.00K | |
Other Shareholders' Equity | | | -4.59M | -4.62M | -4.60M | -4.56M | -4.57M | |
Shares Outstanding | | | 25.94M | 25.77M | 5.40M | 5.10M | 4.12M | |
Tangible Book Value per Share | | | -8.50 | -7.98 | -118.39 | 18.39 | 5.47 | |
Total Shareholders' Equity | | | -21.79M | -6.80M | -139.63M | 93.83M | 22.52M | |
|
TOTAL LIABILITIES AND EQUITY | | | 409.13M | 435.02M | 305.05M | 165.89M | 159.88M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.19 | 0.87 | |
Current Ratio | | | 12.34 | 9.43 | 1.33 | 5.91 | 2.00 | |
Return On Assets (ROA) | | | -10.39% | -17.80% | -72.02% | 21.33% | -16.07% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | 37.71% | -114.06% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 8.16% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 185.03% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 185.03% | N/A | |