ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 212.61M | 76.91M | 106.44M | 114.06M | 138.69M | |
Marketable Securities | | | N/A | 0.00 | 28.16M | 14.00M | N/A | |
Receivables | | | 872.00K | 8.85M | 9.76M | 9.91M | 7.22M | |
Other Current Assets | | | 3.14M | 4.97M | 3.78M | 6.47M | 5.43M | |
Total Current Assets | | | 216.63M | 90.73M | 148.14M | 144.44M | 151.34M | |
|
Non-Current Assets | |
---|
PPE Net | | | 15.45M | 12.18M | 14.41M | 11.97M | 12.34M | |
Investments And Advances | | | 2.00M | 2.00M | 2.00M | 2.00M | N/A | |
Goodwill | | | 48.16M | 48.16M | N/A | N/A | N/A | |
Intangibles | | | 150.60M | 150.60M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 2.19M | 1.38M | 1.34M | 1.47M | 1.75M | |
Total Non-Current Assets | | | 218.40M | 214.32M | 17.75M | 15.44M | 14.09M | |
|
TOTAL ASSETS | | | 435.02M | 305.05M | 165.89M | 159.88M | 165.44M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 8.48M | 5.96M | 0.00 | |
Accrued Expenses | | | 14.93M | 17.74M | 15.69M | 11.58M | 9.05M | |
Accounts Payable | | | 288.00K | 3.15M | 316.00K | 224.00K | 443.00K | |
Other Current Liabilities | | | 7.76M | 47.32M | 593.00K | 54.48M | 72.05M | |
Total Current Liabilities | | | 22.98M | 68.21M | 25.08M | 72.25M | 81.55M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 17.79M | 19.67M | 24.79M | |
Deferred Taxes/Income | | | 16.14M | 15.85M | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 402.71M | 360.62M | 29.20M | 45.44M | 77.10M | |
Total Non-Current Liabilities | | | 418.85M | 376.47M | 46.98M | 65.11M | 101.89M | |
|
TOTAL LIABILITIES | | | 441.82M | 444.68M | 72.06M | 137.36M | 183.44M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -692.07M | -614.65M | -394.94M | -430.32M | -404.63M | |
Additional Paid In Capital | | | 689.89M | 179.05M | 493.31M | 457.39M | 391.18M | |
Common Shares | | | 3.00K | 300.57M | 15.00K | 12.00K | 11.00K | |
Other Shareholders' Equity | | | -4.62M | -4.60M | -4.56M | -4.57M | -4.56M | |
Shares Outstanding | | | 25.77M | 5.40M | 5.10M | 4.12M | 3.60M | |
Tangible Book Value per Share | | | -7.98 | -118.39 | 18.39 | 5.47 | -5.00 | |
Total Shareholders' Equity | | | -6.80M | -139.63M | 93.83M | 22.52M | -18.01M | |
|
TOTAL LIABILITIES AND EQUITY | | | 435.02M | 305.05M | 165.89M | 159.88M | 165.44M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.19 | 0.87 | -1.38 | |
Current Ratio | | | 9.43 | 1.33 | 5.91 | 2.00 | 1.86 | |
Return On Assets (ROA) | | | -17.80% | -72.02% | 21.33% | -16.07% | -41.63% | |
Return On Equity (ROE) | | | N/A | N/A | 37.71% | -114.06% | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 8.16% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 185.03% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 185.03% | N/A | N/A | |