| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 32.41M | 17.10M | 50.35M | 9.25M | 5.41M | |
| Receivables | | | 25.63M | 14.03M | 9.07M | 13.55M | 40.20M | |
| Inventories | | | 86.47M | 111.13M | 102.34M | 647.19M | 646.67M | |
| Total Current Assets | | | 144.51M | 142.26M | 161.77M | 669.98M | 692.28M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.54M | 3.80M | 699.00K | 2.70M | 5.73M | |
| Investments And Advances | | | 100.00K | 100.00K | 8.50M | 30.48M | 32.19M | |
| Intangibles | | | 37.00K | 54.00K | 69.00K | 135.00K | 148.00K | |
| Other Non-Current Assets | | | 400.00K | 450.00K | 1.90M | 3.00M | N/A | |
| Total Non-Current Assets | | | 10.08M | 9.28M | 13.54M | 37.09M | 39.72M | |
| |
| TOTAL ASSETS | | | 154.59M | 151.54M | 175.31M | 707.08M | 731.99M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.38M | 768.00K | 46.00K | 529.60M | 8.01M | |
| Accrued Expenses | | | 351.00K | 327.00K | 317.00K | 171.00K | 287.00K | |
| Accounts Payable | | | 31.40M | 29.09M | 85.13M | 9.73M | 15.49M | |
| Other Current Liabilities | | | 65.48M | 55.23M | 49.86M | 14.71M | 15.31M | |
| Total Current Liabilities | | | 98.61M | 85.42M | 69.78M | 554.21M | 39.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.91M | 1.98M | 65.00K | 36.69M | 509.22M | |
| Deferred Taxes/Income | | | 1.84M | 3.01M | 3.01M | 13.15M | 11.87M | |
| Other Non-Current Liabilities | | | 50.88M | 55.97M | 49.84M | 61.05M | 76.05M | |
| Total Non-Current Liabilities | | | 54.63M | 60.95M | 52.91M | 110.89M | 597.14M | |
| |
| TOTAL LIABILITIES | | | 153.25M | 146.37M | 122.69M | 665.10M | 636.23M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -106.35M | -102.52M | -55.07M | -155.98M | N/A | |
| Minority Interest | | | N/A | 0.00 | N/A | N/A | N/A | |
| Common Shares | | | 107.69M | 107.69M | 107.69M | 197.95M | N/A | |
| Other Shareholders' Equity | | | N/A | N/A | 52.62M | N/A | 95.76M | |
| Shares Outstanding | | | 1.80B | 1.80B | 1.80B | 1.80B | 1.80B | |
| Tangible Book Value per Share | | | 0.00 | 0.00 | 0.03 | 0.02 | 0.05 | |
| Total Shareholders' Equity | | | 1.34M | 5.17M | 52.62M | 41.97M | 95.76M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 154.59M | 151.54M | 175.31M | 707.08M | 731.99M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.42 | 0.38 | 0.00 | 0.87 | 5.32 | |
| Current Ratio | | | 1.47 | 1.67 | 2.32 | 1.21 | 17.71 | |
| Return On Assets (ROA) | | | -17.00% | -31.32% | 6.07% | -7.61% | -3.41% | |
| Return On Equity (ROE) | | | -1954.84% | -918.62% | 20.23% | -128.14% | -26.04% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 16.59% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 31.73% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 31.77% | N/A | N/A | |