| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 31.10K | 25.80K | 148.90K | 449.40K | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 362.20K | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 15.20K | 11.30K | 15.30K | 11.30K | 4.80K | |
| Other Current Assets | | | 9.40K | 4.70K | 5.00K | 5.00K | 3.70K | |
| Total Current Assets | | | 55.70K | 41.80K | 169.10K | 465.70K | 370.70K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.59M | 2.59M | 2.59M | 2.44M | 2.19M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 2.59M | 2.59M | 2.59M | 2.44M | 2.19M | |
| |
| TOTAL ASSETS | | | 2.65M | 2.63M | 2.76M | 2.90M | 2.56M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 747.60K | 671.60K | 621.60K | 575.90K | 413.00K | |
| Accounts Payable | | | 567.00K | 473.40K | 415.40K | 353.30K | 307.50K | |
| Total Current Liabilities | | | 1.31M | 1.15M | 1.04M | 929.20K | 720.50K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 1.31M | 1.15M | 1.04M | 929.20K | 720.50K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -23.16M | -23.01M | -22.77M | -22.52M | -22.17M | |
| Common Shares | | | 24.49M | 24.49M | 24.49M | 24.49M | 24.01M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 26.00M | 26.00M | 26.00M | 26.00M | 12.00M | |
| Tangible Book Value per Share | | | 0.05 | 0.06 | 0.07 | 0.08 | 0.15 | |
| Total Shareholders' Equity | | | 1.33M | 1.49M | 1.72M | 1.98M | 1.84M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.65M | 2.63M | 2.76M | 2.90M | 2.56M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.04 | 0.04 | 0.16 | 0.50 | 0.51 | |
| Return On Assets (ROA) | | | -10.23% | -8.95% | -9.22% | -12.03% | -9.11% | |
| Return On Equity (ROE) | | | -20.30% | -15.85% | -14.78% | -17.69% | -12.68% | |