ASSETS | |
---|
Current Assets | |
---|
Cash | | | 60.90K | 148.90K | 449.40K | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | 362.20K | 42.20K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 11.30K | 15.30K | 11.30K | 4.80K | 5.60K | |
Other Current Assets | | | 7.10K | 5.00K | 5.00K | 3.70K | 8.20K | |
Total Current Assets | | | 79.20K | 169.10K | 465.70K | 370.70K | 56.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.59M | 2.59M | 2.44M | 2.19M | 2.19M | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 2.59M | 2.59M | 2.44M | 2.19M | 2.19M | |
|
TOTAL ASSETS | | | 2.67M | 2.76M | 2.90M | 2.56M | 2.24M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 659.40K | 621.60K | 575.90K | 413.00K | 103.70K | |
Accounts Payable | | | 464.00K | 415.40K | 353.30K | 307.50K | 236.80K | |
Total Current Liabilities | | | 1.12M | 1.04M | 929.20K | 720.50K | 340.40K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 1.12M | 1.04M | 929.20K | 720.50K | 340.40K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -22.95M | -22.77M | -22.52M | -22.17M | -22.10M | |
Common Shares | | | 24.49M | 24.49M | 24.49M | 24.01M | 24.01M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 26.00M | 26.00M | 26.00M | 12.00M | 12.00M | |
Tangible Book Value per Share | | | 0.06 | 0.07 | 0.08 | 0.15 | 0.16 | |
Total Shareholders' Equity | | | 1.54M | 1.72M | 1.98M | 1.84M | 1.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.67M | 2.76M | 2.90M | 2.56M | 2.24M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.07 | 0.16 | 0.50 | 0.51 | 0.16 | |
Return On Assets (ROA) | | | -9.20% | -9.22% | -12.03% | -9.11% | -10.35% | |
Return On Equity (ROE) | | | -15.89% | -14.78% | -17.69% | -12.68% | -12.20% | |