| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 12.22M | 15.86M | 15.04M | 23.91M | 14.58M | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 15.99M | |
| Receivables | | | 80.00K | 0.00 | 21.00K | 24.00K | 223.00K | |
| Inventories | | | 70.00K | 0.00 | 986.00K | 877.00K | 1.29M | |
| Other Current Assets | | | 388.00K | 977.00K | 1.04M | 2.81M | 3.91M | |
| Total Current Assets | | | 12.76M | 16.84M | 17.09M | 27.62M | 36.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 185.00K | 0.00 | 3.92M | 5.01M | 6.98M | |
| Intangibles | | | 35.56M | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 5.00K | 0.00 | 36.00K | 807.00K | 1.10M | |
| Total Non-Current Assets | | | 35.75M | 0.00 | 3.96M | 5.82M | 8.08M | |
| |
| TOTAL ASSETS | | | 48.51M | 16.84M | 21.04M | 33.44M | 44.08M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 686.00K | 293.00K | |
| Accrued Expenses | | | 3.87M | 7.48M | 4.40M | 4.50M | 2.68M | |
| Accounts Payable | | | 580.00K | 92.00K | 988.00K | 471.00K | 1.22M | |
| Other Current Liabilities | | | N/A | N/A | 0.00 | 2.10M | 2.62M | |
| Total Current Liabilities | | | 4.45M | 7.58M | 5.39M | 7.76M | 6.81M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 1.58M | 265.00K | |
| Other Non-Current Liabilities | | | 8.19M | 0.00 | 1.98M | 2.95M | 3.85M | |
| Total Non-Current Liabilities | | | 8.19M | 0.00 | 1.98M | 4.53M | 4.12M | |
| |
| TOTAL LIABILITIES | | | 12.65M | 7.58M | 7.37M | 12.29M | 10.93M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -271.54M | -205.14M | -178.27M | -153.20M | -117.16M | |
| Additional Paid In Capital | | | 307.40M | 214.40M | 191.94M | 174.34M | 150.28M | |
| Common Shares | | | 530.00 | 220.00 | 8.00K | 7.00K | 1.00K | |
| Other Shareholders' Equity | | | -530.00 | -220.00 | N/A | 0.00 | 26.00K | |
| Shares Outstanding | | | 5.27M | 2.16M | 140.20K | 63.77K | 11.02K | |
| Tangible Book Value per Share | | | 0.06 | 4.29 | 97.52 | 331.61 | 3.01K | |
| Total Shareholders' Equity | | | 35.86M | 9.26M | 13.67M | 21.15M | 33.15M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 48.51M | 16.84M | 21.04M | 33.44M | 44.08M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.07 | 0.01 | |
| Current Ratio | | | 2.86 | 2.22 | 3.17 | 3.56 | 5.28 | |
| Return On Assets (ROA) | | | -182.58% | -159.57% | -119.13% | -107.80% | -129.21% | |
| Return On Equity (ROE) | | | -246.97% | -290.12% | -183.35% | -170.45% | -171.82% | |