ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.09M | 2.08M | 4.72M | 7.59M | 5.63M | |
Receivables | | | 4.20M | 2.72M | 2.42M | 2.71M | 2.87M | |
Inventories | | | 5.72M | 4.36M | 3.64M | 4.35M | 4.06M | |
Other Current Assets | | | 256.00K | 443.30K | 420.00K | 340.00K | 210.00K | |
Total Current Assets | | | 11.27M | 9.60M | 11.20M | 15.00M | 12.78M | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.42M | 9.45M | 8.07M | 7.27M | 7.08M | |
Goodwill | | | 576.00K | 575.60K | 580.00K | 730.00K | 730.00K | |
Intangibles | | | 215.00K | 237.90K | 270.00K | 2.43M | 2.92M | |
Other Non-Current Assets | | | 99.00K | 14.00K | 1.78M | 1.45M | 1.41M | |
Total Non-Current Assets | | | 10.36M | 10.97M | 10.79M | 11.88M | 12.17M | |
|
TOTAL ASSETS | | | 21.63M | 20.58M | 21.99M | 26.88M | 24.95M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 1.25M | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 1.49M | 2.64M | 1.89M | 2.96M | 1.67M | |
Accounts Payable | | | 2.08M | 3.41M | 2.19M | 1.58M | 1.30M | |
Other Current Liabilities | | | 768.00K | 774.80K | 930.00K | 770.00K | 810.00K | |
Total Current Liabilities | | | 4.34M | 8.07M | 5.01M | 5.31M | 3.78M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.00M | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 1.46M | 1.87M | 2.61M | 2.17M | 2.20M | |
Total Non-Current Liabilities | | | 7.46M | 1.87M | 2.61M | 2.17M | 2.20M | |
|
TOTAL LIABILITIES | | | 11.80M | 9.94M | 7.62M | 7.48M | 5.98M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.49M | 734.20K | 4.91M | 10.59M | 10.99M | |
Additional Paid In Capital | | | 12.32M | 9.90M | 9.46M | 8.81M | 7.97M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 8.00K | 6.30K | 10.00K | 10.00K | 10.00K | |
Shares Outstanding | | | 7.67M | 6.31M | 6.26M | 6.19M | 6.07M | |
Tangible Book Value per Share | | | 1.18 | 1.56 | 2.16 | 2.62 | 2.52 | |
Total Shareholders' Equity | | | 9.83M | 10.64M | 14.37M | 19.40M | 18.97M | |
|
TOTAL LIABILITIES AND EQUITY | | | 21.63M | 20.58M | 21.99M | 26.88M | 24.95M | |
|
Statistics | |
---|
Debt/Equity | | | 0.61 | N/A | N/A | N/A | N/A | |
Current Ratio | | | 2.60 | 1.19 | 2.24 | 2.82 | 3.38 | |
Return On Assets (ROA) | | | -22.28% | -20.27% | -25.83% | -1.26% | -3.61% | |
Return On Equity (ROE) | | | -49.01% | -39.22% | -39.53% | -1.75% | -4.74% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |