| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 22.94M | 24.87M | 32.46M | 24.44M | 13.70M | |
| Receivables | | | 144.01M | 128.76M | 132.91M | 247.65M | 162.39M | |
| Other Current Assets | | | 12.30M | 10.57M | 15.21M | 17.26M | 17.51M | |
| Total Current Assets | | | 179.25M | 164.21M | 180.57M | 289.34M | 193.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 78.56M | 75.41M | 82.16M | 65.93M | 63.17M | |
| Goodwill | | | 117.64M | 93.04M | 89.20M | 88.20M | 72.58M | |
| Intangibles | | | 49.12M | 34.94M | 36.64M | 48.55M | 41.40M | |
| Other Non-Current Assets | | | 2.21M | 3.59M | 5.16M | 5.33M | 3.77M | |
| Total Non-Current Assets | | | 247.52M | 206.98M | 213.17M | 208.01M | 180.93M | |
| |
| TOTAL ASSETS | | | 426.77M | 371.19M | 393.74M | 497.35M | 374.53M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 282.00K | 643.00K | 4.73M | 5.15M | 5.19M | |
| Accrued Expenses | | | 23.38M | 20.58M | 20.01M | 18.99M | 13.80M | |
| Accounts Payable | | | 74.41M | 73.56M | 84.56M | 137.85M | 103.71M | |
| Other Current Liabilities | | | 17.07M | 15.67M | 22.87M | 25.67M | 20.78M | |
| Total Current Liabilities | | | 115.14M | 110.45M | 132.17M | 187.66M | 143.48M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 20.97M | 677.00K | 1.12M | 67.94M | 25.81M | |
| Deferred Taxes/Income | | | 1.78M | 812.00K | 2.94M | 6.48M | 4.02M | |
| Other Non-Current Liabilities | | | 62.79M | 49.74M | 52.41M | 40.71M | 39.65M | |
| Total Non-Current Liabilities | | | 85.61M | 51.37M | 56.70M | 115.31M | 69.77M | |
| |
| TOTAL LIABILITIES | | | 200.76M | 161.82M | 188.87M | 302.97M | 213.25M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 150.57M | 133.28M | 125.59M | 105.00M | 60.53M | |
| Additional Paid In Capital | | | 110.59M | 110.76M | 108.52M | 106.15M | 104.23M | |
| Minority Interest | | | 69.00K | 147.00K | 226.00K | 180.00K | 293.00K | |
| Common Shares | | | 34.00K | 33.00K | 33.00K | 33.00K | 32.00K | |
| Treasury Stock | | | -31.96M | -31.17M | -27.07M | -16.00M | -4.66M | |
| Other Shareholders' Equity | | | -3.21M | -3.55M | -2.21M | -796.00K | 1.14M | |
| Shares Outstanding | | | 47.14M | 46.81M | 47.29M | 48.74M | 49.93M | |
| Tangible Book Value per Share | | | 1.26 | 1.74 | 1.67 | 1.18 | 0.95 | |
| Total Shareholders' Equity | | | 226.02M | 209.36M | 204.87M | 194.38M | 161.28M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 426.77M | 371.19M | 393.74M | 497.35M | 374.53M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.09 | 0.00 | 0.01 | 0.35 | 0.16 | |
| Current Ratio | | | 1.56 | 1.49 | 1.37 | 1.54 | 1.35 | |
| Return On Assets (ROA) | | | 4.05% | 2.07% | 5.23% | 8.94% | 6.17% | |
| Return On Equity (ROE) | | | 7.65% | 3.67% | 10.05% | 22.88% | 14.33% | |
| Return On Invested Capital (ROIC) | | | 5.63% | 2.97% | 8.96% | 15.77% | 9.45% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.08% | 3.28% | 10.23% | 17.12% | 10.04% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.38% | 7.18% | 22.70% | 32.88% | 21.11% | |