| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 80.50K | 210.80K | 380.90K | 962.50K | 280.60K | |
| Receivables | | | 3.60K | 11.50K | 700.00 | 16.60K | 26.90K | |
| Other Current Assets | | | 2.60K | N/A | N/A | N/A | N/A | |
| Total Current Assets | | | 86.70K | 222.30K | 381.60K | 979.10K | 307.50K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 24.80K | 28.10K | 34.80K | 41.40K | 38.80K | |
| Total Non-Current Assets | | | 24.70K | 28.10K | 34.80K | 41.40K | 38.80K | |
| |
| TOTAL ASSETS | | | 111.40K | 250.40K | 416.40K | 1.02M | 346.30K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 331.20K | 349.20K | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 156.60K | 125.30K | 34.00K | 32.00K | 40.80K | |
| Accounts Payable | | | 33.10K | 52.80K | 8.60K | 13.70K | 87.90K | |
| Other Current Liabilities | | | 170.80K | 170.80K | 170.80K | 173.80K | 188.40K | |
| Total Current Liabilities | | | 360.60K | 348.90K | 544.70K | 568.80K | 317.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 360.60K | 348.90K | 544.70K | 568.80K | 317.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -35.35M | -36.33M | -35.81M | -35.18M | -34.50M | |
| Additional Paid In Capital | | | 3.77M | 4.90M | 4.58M | 4.53M | 4.20M | |
| Common Shares | | | 31.34M | 31.34M | 31.10M | 31.10M | 30.32M | |
| Shares Outstanding | | | 97.29M | 97.29M | 78.88M | 78.88M | 68.97M | |
| Tangible Book Value per Share | | | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | |
| Total Shareholders' Equity | | | -249.10K | -98.60K | -128.30K | 451.80K | 29.30K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 111.40K | 250.40K | 416.40K | 1.02M | 346.30K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.24 | 0.64 | 0.70 | 1.72 | 0.97 | |
| Return On Assets (ROA) | | | -453.05% | -208.99% | -152.04% | -66.68% | -608.23% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | -150.62% | -7188.74% | |