ASSETS | |
---|
Current Assets | |
---|
Cash | | | 104.80K | 210.80K | 380.90K | 962.50K | 280.60K | |
Receivables | | | 7.80K | 11.50K | 700.00 | 16.60K | 26.90K | |
Other Current Assets | | | 2.20K | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 114.80K | 222.30K | 381.60K | 979.10K | 307.50K | |
|
Non-Current Assets | |
---|
PPE Net | | | 26.40K | 28.10K | 34.80K | 41.40K | 38.80K | |
Total Non-Current Assets | | | 26.50K | 28.10K | 34.80K | 41.40K | 38.80K | |
|
TOTAL ASSETS | | | 141.30K | 250.40K | 416.40K | 1.02M | 346.30K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 331.20K | 349.20K | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 126.60K | 125.30K | 34.00K | 32.00K | 40.80K | |
Accounts Payable | | | 21.80K | 52.80K | 8.60K | 13.70K | 87.90K | |
Other Current Liabilities | | | 170.80K | 170.80K | 170.80K | 173.80K | 188.40K | |
Total Current Liabilities | | | 319.20K | 348.90K | 544.70K | 568.80K | 317.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 319.20K | 348.90K | 544.70K | 568.80K | 317.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -35.28M | -36.33M | -35.81M | -35.18M | -34.50M | |
Additional Paid In Capital | | | 3.77M | 4.90M | 4.58M | 4.53M | 4.20M | |
Common Shares | | | 31.34M | 31.34M | 31.10M | 31.10M | 30.32M | |
Shares Outstanding | | | 97.29M | 97.29M | 78.88M | 78.88M | 68.97M | |
Tangible Book Value per Share | | | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | |
Total Shareholders' Equity | | | -178.00K | -98.60K | -128.30K | 451.80K | 29.30K | |
|
TOTAL LIABILITIES AND EQUITY | | | 141.30K | 250.40K | 416.40K | 1.02M | 346.30K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.36 | 0.64 | 0.70 | 1.72 | 0.97 | |
Return On Assets (ROA) | | | -356.97% | -208.99% | -152.04% | -66.68% | -608.23% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -150.62% | -7188.74% | |